Prosus N.V. logo

Prosus N.V.

PROSF | OTC
Chart Builder DCF Calculator
$41.97
$0 (+0.01%)
At close: Sep 22, 2026, 4:00 PM ET
$41.97
$0 (-0.01%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2026
Mar 30, 2026
Q2 2026
Sep 29, 2025
Q4 2025
Mar 30, 2025
Q2 2025
Sep 29, 2024
Q4 2024
Mar 30, 2024
Q2 2024
Sep 29, 2023
Q4 2023
Mar 30, 2023
Q2 2023
Sep 29, 2022
Q4 2022
Mar 30, 2022
Q2 2022
Sep 29, 2021
Q4 2021
Mar 30, 2021
Q2 2021
Sep 29, 2020
Net Income
11.7B 13.65B 12.6B 7.92B 6.83B 10.79B 9.53B 5.26B 18.81B 20.2B 7.33B 4.34B
Depreciation & Amortization
159.19M 201.37M 146.91M 161.3M 170.3M 177.48M 189.48M 237.47M 256.47M 240.51M 227.51M 201.58M
Stock-Based Compensation
n/a n/a n/a -440M -17M -383M -262M 307M 473M 1.01B 729M 290M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-10.24B -11.85B -10.8B -6.22B -5.34B -9.87B -9.46B -5.61B -19.17B -20.18B -6.94B -4.09B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 332M 332M -73M -73M 146M
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a -95M -95M -155M -155M -8M
Operating Cash Flow
1.61B 2.01B 1.95B 1.42B 1.05B 742.67M -119.33M -592.44M -620.44M -217.37M 154.63M 53.75M
Capital Expenditures
-97.87M -86.14M -84.09M -64.15M -42.15M -119.72M -227.72M -271.41M -217.41M -164.11M -102.11M -55.47M
Cash Acquisitions
-7.15B 498.89M 356.62M -741.65M -181.65M 4.19B 506.14M -12.44B -1.92B 10.65B -266.47M -481.26M
Purchase of Investments
-18.57B -23.64B -24.2B -7.47B -14.02B -13.35B -7.43B -9.71B -9.61B -11.61B -6.59B -6.73B
Sales Maturities Of Investments
32.53B 41.02B 35.95B 19.7B 14.02B 13.48B 18.2B 26.45B 16.24B 5.15B 3.94B 6.32B
Other Investing Acitivies
233.78M -1.38B -11.14M 8.24B 6.84B 43.86M 24.86M 2.37B 41.02M -2.55B -312.17M -144.13M
Investing Cash Flow
6.94B 16.41B 12.02B 12.89B -159M 4.22B 11.04B 6.36B 4.5B 1.46B -3.34B -1.11B
Debt Repayment
-752.7M 650.09M 67.88M 37.96M -40.04M 4.11M 46.23M 5.65B 8.12B 4.65B 4.29B 2.39B
Common Stock Repurchased
-7.41B -9.98B -8.53B -6.56B -7.28B -10.47B -10.46B -7.44B -5.12B -2.99B -1.38B -69M
Dividend Paid
-502.99M -271.52M -271.52M -199.72M -199.72M -71.66K -190.07M -434.08M -271.08M -235.12M -208.12M -1.28M
Other Financial Acitivies
-170.77M -17.94M -104.35M -197.28M -262.28M -250.78M -203.78M -3.8B -3.77B -165.76M -81.76M -45.23M
Financial Cash Flow
-8.83B -9.62B -8.84B -6.89B -7.75B -10.73B -10.85B -2.6B 2.47B 1.3B 2.59B 2.26B
Net Cash Flow
-421.48M 8.89B 4.94B 5.09B -9.55B -5.81B -81M 2.29B 6.08B 2.53B -610M 1.19B
Free Cash Flow
1.52B 1.92B 1.86B 1.35B 1B 622.96M -347.04M -863.85M -837.85M -381.48M 52.52M -1.72M
Adj. Free Cash Flow
1.52B 1.92B 1.86B 1.79B 1.02B 1.01B -85.04M -1.17B -1.31B -1.39B -676.48M -291.72M
Maintenance CapEx
-14.96M -14.96M -46.96M -134.67M -259.72M -277.5M -245.5M -157.79M -17.79M n/a n/a -48M
Growth CapEx
-167M -135.34M -79.29M -49.2M -10.15M -113.62M -199.62M -277.74M -301.74M -219.58M -181.58M -103.47M
Owner Earnings
3.54B 3.41B 2.94B 2.02B 665.96M -127.27M -985.27M -967.6M -483.6M -163.62M -55.62M -12.25M

© 2026 bestshares.com. All rights reserved.