Prime Medicine Inc. logo

Prime Medicine Inc.

PRME | NASDAQ
Chart Builder DCF Calculator
$3.19
+$0.07 (+2.24%)
At close: Sep 21, 2026, 4:00 PM ET
$3.04
-$0.15 (-4.83%)
Pre-market: Sep 22, 2026, 4:16 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-187.89M -198.37M -201.14M -197.34M -199.28M -202.01M -195.88M -219.25M -217.44M -204.5M -198.13M -171.77M -150.42M -137.38M -121.82M -145.45M -132.51M -102.55M -165.37M -105.02M -88.61M -89.23M
Depreciation & Amortization
5.29M 5.7M 5.38M 6.59M 6.26M 6.35M 6.13M 5.66M 5.34M 4.92M 4.65M 4.28M 3.67M 2.98M 2.22M 1.58M 1.12M 1.85M 2.28M 2.07M 1.9M 740K
Stock-Based Compensation
26.77M 28.23M 29.27M 30.69M 24.77M 26.54M 26.07M 24.56M 21.95M 17.44M 13.91M 12.06M 9.26M 7.02M 6.46M 4.99M 3.91M 2.57M 1.45M 61K -278K -278K
Other Working Capital
-812K -2.87M -6.34M 38.33M 42.94M 51.04M 36.33M 2.1M -3.32M -22.61M -6.49M -17.92M -18.01M -10.63M -37.86M -7.12M -4.58M -5.47M 29.99M -992K -87K 620K
Other Non-Cash Items
-1.99M 8.21M 9.27M 8.63M 22.97M 11.71M 9.75M 14.04M 3.19M 14.02M 16.43M 14.29M 11.34M 15.14M 17.68M 29.1M 37.71M 21.94M 97.01M 81.26M 71.81M 81.36M
Deferred Income Tax
n/a n/a n/a n/a n/a -134K n/a -4.64M -4.75M -4.59M -4.92M -481K -161K -634K -964K 481K -2.1M -541K -624K -1.87M 503K -615K
Change in Working Capital
-1.2M -187K -5.34M 42.36M 45.33M 53.53M 31.08M -3.33M -4.51M -18.85M 2.65M -10.63M -16.88M -9.73M -35.4M -5.01M -1.94M -3.27M 31.18M 113K 893K 653K
Operating Cash Flow
-159.02M -156.42M -162.56M -109.06M -99.94M -104.02M -122.87M -182.97M -196.23M -191.56M -165.41M -152.26M -143.19M -122.6M -131.83M -114.3M -93.81M -80M -34.08M -23.38M -13.78M -7.36M
Capital Expenditures
-797K -2.32M -4.53M -6.03M -7.06M -7.39M -7.29M -7.34M -8.98M -9.05M -8.72M -11.7M -13.58M -16.41M -16.1M -11.66M -8.7M -4.82M -4.15M -4.06M -2.24M -1.31M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -43.13K -8.26K -8.26K -8.26K 34.86K 8.72K 8.72K 8.72K 8.72K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-176.46M -164.38M -205.41M -172.67M -48.76M -70.56M -129.45M -150.73M -195.2M -166.49M -104.95M -134.41M -94.25M -169M -123.34M -89.6M -80.8M -81.98M -81.98M -81.84M -75.92M n/a
Sales Maturities Of Investments
180.88M 149.07M 101.18M 89.58M 108.45M 134.7M 204.2M 218.84M 177.56M 170.06M 132.56M 110.02M 96M 95.5M 93M 81M 75M 45.5M 13M n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 276K 1M 1M 1M 767.13K 8.26K -161.74K -161.74K -205.86K -179.72K -754.72K -673.72K -997.72K -881K -461K -496K -231K -339K -14K
Investing Cash Flow
3.63M -17.63M -108.76M -88.84M 53.62M 57.75M 68.46M 61.49M -26.62M -5.66M 18.71M -36.26M -12M -90.65M -47.1M -21.26M -15.38M -41.76M -73.63M -86.14M -78.5M -1.33M
Debt Repayment
-6M -6M n/a 6M 6M 6M 6M 6M 6M 6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
151.87M 151.51M 151.51M 6M 432K -150.86M -131.59M -131.59M -132.02M 19.27M n/a -1.18M -1.93M -2.55M -3.82M -3.73M -2.98M -2.36M -1.09M 34.95M 34.95M 34.95M
Financial Cash Flow
145.68M 145.91M 151.51M 150.95M 44.71M 44.55M 195.88M 196.07M 157.87M 157.91M 655K 184.53M 183.53M 182.83M 181.49M -3.67M -2.98M 265.69M 269.28M 305.32M 305.32M 37.27M
Net Cash Flow
-9.71M -28.14M -119.82M -46.95M -1.6M -1.72M 141.47M 74.58M -64.98M -39.3M -146.05M -3.99M 28.34M -30.42M 2.57M -139.22M -112.17M 143.93M 161.57M 200.66M 217.91M 33.44M
Free Cash Flow
-159.81M -158.74M -167.1M -115.1M -107M -111.41M -130.16M -190.32M -205.2M -200.61M -174.14M -163.96M -156.77M -139M -147.92M -125.96M -102.51M -84.82M -38.23M -27.45M -16.02M -8.68M
Adj. Free Cash Flow
-186.59M -186.97M -196.36M -145.79M -131.77M -137.95M -156.23M -214.87M -227.15M -218.05M -188.05M -176.01M -166.03M -146.02M -154.38M -130.96M -106.42M -87.39M -39.68M -27.51M -15.74M -8.4M
Maintenance CapEx
-550K -504K -290K n/a n/a -1.9M -1.9M -3.74M -6.65M -6.73M -8.72M -11.7M -13.58M -16.41M -16.1M -11.66M -8.7M -4.82M -4.15M -4.06M -2.24M n/a
Growth CapEx
-247K -1.82M -4.24M -6.03M -7.06M -5.49M -5.39M -3.6M -2.32M -2.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-159.57M -156.92M -162.85M -109.06M -99.94M -105.92M -124.77M -186.72M -202.88M -198.28M -174.14M -163.96M -156.77M -139M -147.92M -125.96M -102.51M -84.82M -38.23M -27.45M -17.35M n/a

© 2026 bestshares.com. All rights reserved.