Prime Medicine Inc. logo

Prime Medicine Inc.

PRME | NASDAQ
Chart Builder DCF Calculator
$3.19
+$0.07 (+2.24%)
At close: Sep 21, 2026, 4:00 PM ET
$3.22
+$0.03 (+0.94%)
After-hours: Sep 21, 2026, 7:56 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-42.11M -49.12M -46.08M -50.58M -52.59M -51.89M -42.28M -52.52M -55.33M -45.76M -65.64M -50.71M -42.39M -39.4M -39.28M -29.35M -29.35M -23.84M -62.91M -16.41M 616K -86.66M
Depreciation & Amortization
1.04M 1.86M 514K 1.88M 1.45M 1.54M 1.72M 1.56M 1.54M 1.32M 1.25M 1.24M 1.12M 1.05M 870K 631K 430K 293K 229K 167K 1.16M 717K
Stock-Based Compensation
4.87M 4.64M 4.52M 12.75M 6.33M 5.68M 5.94M 6.83M 8.09M 5.21M 4.43M 4.22M 3.58M 1.68M 2.57M 1.42M 1.35M 1.12M 1.11M 339K n/a n/a
Other Working Capital
6.05M -6.05M 1.74M -2.55M 4M -9.52M 46.4M 2.06M 12.1M -24.23M 12.17M -3.36M -7.19M -8.11M 740K -3.45M 185K -35.34M 31.48M -905K -707K 122K
Other Non-Cash Items
-7.34M 2.41M 2.64M 306K 2.85M 3.47M 2M 14.65M -8.41M 1.51M 6.3M 3.8M 2.42M 3.92M 4.16M 840K 6.23M 6.45M 15.58M 9.45M -9.55M 81.53M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -134K 134K -4.64M -108K 31K -202K -202K 212K -442K -532K 1.24M -2.37M 1.12M -615K
Change in Working Capital
-466K -2.5M 1.16M 609K 548K -7.65M 48.86M 3.58M 8.75M -30.11M 14.45M 2.4M -5.59M -8.62M 1.17M -3.85M 1.57M -34.29M 31.56M -780K 240K 155K
Operating Cash Flow
-44.01M -42.71M -37.26M -35.04M -41.41M -48.86M 16.25M -25.91M -45.49M -67.71M -43.86M -39.17M -40.82M -41.56M -30.71M -30.1M -20.22M -50.79M -13.19M -9.61M -6.41M -4.88M
Capital Expenditures
-46K -214K -290K -247K -1.57M -2.42M -1.79M -1.28M -1.9M -2.32M -1.84M -2.91M -1.98M -2M -4.81M -4.79M -4.8M -1.69M -382K -1.82M -926K -1.02M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -43.13K 34.86K n/a n/a n/a 8.72K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-18.99M -7.28M -15.88M -134.31M -6.91M -48.32M 16.87M -10.41M -28.7M -107.21M -4.41M -54.88M 7K -45.67M -33.87M -14.72M -74.74M n/a -139K -5.92M -75.92M n/a
Sales Maturities Of Investments
43.07M 50.89M 44.5M 42.43M 11.25M 3M 32.9M 61.3M 37.5M 72.5M 47.54M 20.02M 30M 35M 25M 6M 29.5M 32.5M 13M n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a 276K 724K n/a n/a 43.13K -34.86K -170K n/a -1K -8.72K -745K 81K -325K 108K -325K 46K
Investing Cash Flow
24.03M 43.39M 28.33M -92.12M 2.77M -47.74M 48.25M 50.34M 6.89M -37.03M 41.29M -37.77M 27.86M -12.67M -13.69M -13.51M -50.79M 30.89M 12.15M -7.64M -77.17M -972K
Debt Repayment
n/a n/a -6M n/a n/a 6M n/a n/a n/a 6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
361K n/a 145.51M 6M n/a n/a n/a 432K -151.29M 19.27M n/a n/a n/a n/a -1.18M -746K -624K -1.27M -1.09M n/a n/a n/a
Financial Cash Flow
-32K 393K 562K 144.75M 197K 6M 1K 38.51M 35K 157.33M 194K 318K 75K 68K 184.07M -683K -624K -1.27M -1.09M -1K 268.05M 2.31M
Net Cash Flow
-20.01M 1.07M -8.36M 17.59M -38.44M -90.6M 64.5M 62.94M -38.56M 52.59M -2.39M -76.62M -12.88M -54.16M 139.67M -44.29M -71.64M -21.17M -2.12M -17.24M 184.47M -3.54M
Free Cash Flow
-44.06M -42.92M -37.55M -35.29M -42.98M -51.28M 14.45M -27.19M -47.39M -70.03M -45.7M -42.08M -42.8M -43.56M -35.53M -34.89M -25.03M -52.48M -13.57M -11.43M -7.34M -5.9M
Adj. Free Cash Flow
-48.92M -47.57M -42.06M -48.03M -49.31M -56.96M 8.51M -34.02M -55.48M -75.24M -50.13M -46.29M -46.38M -45.24M -38.1M -36.31M -26.37M -53.6M -14.68M -11.77M -7.34M -5.9M
Maintenance CapEx
-46K -214K -290K n/a n/a n/a n/a n/a -1.9M n/a -1.84M -2.91M -1.98M -2M -4.81M -4.79M -4.8M -1.69M -382K -1.82M -926K -1.02M
Growth CapEx
n/a n/a n/a -247K -1.57M -2.42M -1.79M -1.28M n/a -2.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-44.06M -42.92M -37.55M -35.04M -41.41M -48.86M 16.25M -25.91M -47.39M -67.71M -45.7M -42.08M -42.8M -43.56M -35.53M -34.89M -25.03M -52.48M -13.57M -11.43M -7.34M -5.9M

© 2026 bestshares.com. All rights reserved.