Proto Labs Inc. logo

Proto Labs Inc.

PRLB | NYSE
Chart Builder DCF Calculator
$88.32
+$0.64 (+0.73%)
Sep 22, 2026, 10:53 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
30.48M 25.75M 21.24M 14.84M 14.81M 14.92M 16.59M 23.99M 24.75M 19.83M 17.22M -104.84M -108.84M -105.9M -103.46M 23.51M 24.4M 34.76M 33.37M 31.04M 40.9M 40.6M
Depreciation & Amortization
32.71M 33.19M 33.81M 34.52M 35M 35.4M 35.81M 36.3M 36.72M 37.24M 37.53M 37.66M 38.03M 38.58M 39.43M 40.24M 40.64M 40.66M 40.49M 38.93M 36.87M 34.7M
Stock-Based Compensation
14.79M 14.96M 15.73M 16.21M 16.73M 16.72M 17M 16.89M 17.14M 16.57M 15.99M 16.02M 16.49M 16.84M 17.55M 16.89M 16.96M 17.87M 19.1M 19.6M 18.56M 17.26M
Other Working Capital
6.67M 3.81M 14.98M 12.71M 7.87M 1.12M 275K -1.78M 1.91M 2.51M 2.75M -4.05M -11.22M 1.15M -4.97M 2.54M -2.26M -4.96M -9.02M -9.72M -557K 3.2M
Other Non-Cash Items
-11.94M -335K 241K 2.55M 2.93M 2.83M 2.61M 589K 418K 4.43M 4.62M 122.38M 122.11M 119.84M 119.67M -2.66M -3.09M -12.46M -12.41M -7.33M -6.69M 794K
Deferred Income Tax
10.95M 6.85M 2.91M 3.34M -4.99M -4.46M -5.15M -4.6M -6.2M -6.81M -7.66M -9.78M -9.45M -9.38M -9.5M -8.44M -5.73M -2.81M 339K 860K 2.35M 4.12M
Change in Working Capital
1.54M -6.76M 567K 3.89M 6.54M 9.46M 10.97M 4.59M 4.35M 772K 5.58M 5.11M 4.56M 6.89M -1.6M 5.04M -7.62M -11.43M -25.64M -26.28M -17.71M -6.48M
Operating Cash Flow
78.52M 73.66M 74.5M 75.35M 71.01M 74.87M 77.83M 77.76M 77.19M 72.03M 73.27M 66.56M 62.91M 66.87M 62.08M 74.58M 65.55M 66.6M 55.24M 56.82M 74.28M 90.98M
Capital Expenditures
-6.79M -11.8M -9.52M -2.3M 3.22M 495K -830K -19.18M -29.07M -28.26M -29.12M -15.21M -22.49M -22.06M -21.69M -22.67M -16.31M -30.73M -34.21M -34.48M -37.63M -40.14M
Cash Acquisitions
834K 2.11M 834K 811K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 296K -127.41M -127.41M -127.41M -127.71M
Purchase of Investments
-21.97M -19.47M -17.02M -20.54M -36.12M -31.62M -25.07M -18.09M n/a n/a n/a -1M -7.99M -17.51M -46.87M -46.87M -39.88M -37.3M -16.16M -37.76M -71.15M -83.8M
Sales Maturities Of Investments
19.88M 19.21M 17.61M 16.65M 20.44M 18.55M 20.63M 20.46M 20.26M 23.22M 23.87M 24.78M 26.98M 22.39M 21.36M 26.61M 30.09M 37.37M 83.12M 83.51M 100.93M 109.39M
Other Investing Acitivies
-8.46M n/a n/a n/a 4K 12K 34K -960K -894K -473K -301K 1.57M 4.73M 4.3M 4.11M 3.23M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-21.83M -15.27M -13.41M -10.7M -20.8M -20.91M -13.58M -25.11M -8.7M -4.52M -4.55M 10.15M 1.24M -12.87M -43.09M -39.7M -26.1M -30.37M -94.66M -116.14M -135.26M -142.26M
Debt Repayment
-235K -312K -309K -307K -303K -299K -296K -526K -289K -297K -306K -114K -416K -474K -531K -556K -555K -554K -552K -567K -429K -291K
Common Stock Repurchased
-24.02M -20.83M -42.96M -49.13M -55.4M -65.87M -60.28M -52.78M -42.75M -39.38M -43.95M -55.64M -54.48M -50.78M -29.66M -23.32M -27.31M -23.28M -23.28M -13.04M -1.21M -3.5M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-7.73M -6.31M -3.43M -5.11M -5.11M -2M -2M 234K -11K -1.04M -1.44M -1.74M -1.49M -1.62M -1.68M -1.64M -1.64M -2.7M -4.23M -4.29M -4.29M -4.39M
Financial Cash Flow
-19.08M -17.78M -40.37M -48.43M -56.81M -63.86M -58.55M -49.13M -39.1M -36.88M -41.86M -53.86M -52.77M -48.92M -27.92M -21.17M -25.16M -22.37M -22.2M -12.17M 2.62M 945K
Net Cash Flow
37.54M 41.28M 21.76M 16.55M -5.77M -10.11M 5.28M 4.38M 29.66M 30.75M 27.23M 24.14M 11.83M 4.81M -9.37M 11.56M 12.76M 13.47M -61.67M -70.45M -56.09M -48.13M
Free Cash Flow
71.73M 61.87M 64.99M 73.05M 74.24M 75.37M 77M 58.58M 48.12M 43.77M 44.16M 51.35M 40.42M 44.82M 40.39M 51.91M 49.24M 35.87M 21.03M 22.34M 36.65M 50.85M
Adj. Free Cash Flow
56.95M 46.91M 49.26M 56.84M 57.51M 58.65M 60M 41.69M 30.98M 27.2M 28.17M 35.33M 23.93M 27.97M 22.85M 35.02M 32.28M 18M 1.94M 2.75M 18.09M 33.59M
Maintenance CapEx
-4.62M -1.08M 1.2M 432K 4.69M 2.38M 2.19M -10.82M -17.6M -18.68M -19.71M -11.14M -21.53M -18.92M -16.44M -11.17M -783.45K -8.24M -14.22M -20.74M -27.92M -39.57M
Growth CapEx
-2.17M -10.72M -10.72M -2.73M -1.47M -1.88M -3.02M -8.36M -11.47M -9.59M -9.41M -4.06M -957.29K -3.13M -5.25M -11.5M -15.53M -22.49M -19.99M -13.74M -9.71M -565.14K
Owner Earnings
73.9M 72.58M 75.7M 75.78M 75.7M 77.25M 80.01M 66.94M 59.58M 53.36M 53.57M 55.42M 41.38M 47.95M 45.64M 63.41M 64.77M 58.36M 41.02M 36.08M 46.36M 51.41M

© 2026 bestshares.com. All rights reserved.