Perdoceo Education Corporation logo

Perdoceo Education Corporation

PRDO | NASDAQ
Chart Builder DCF Calculator
$32.59
+$0.26 (+0.80%)
Sep 22, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
170.18M 159.91M 156.03M 154.44M 151.84M 147.59M 133.31M 136.37M 152.61M 147.65M 146.42M 127.18M 98.27M 95.87M 104.38M 110.08M 110.96M 109.64M 112.22M 124.39M 125.91M
Depreciation & Amortization
39.17M 41.63M 37.48M 30.52M 23.44M 14.65M 12.59M 13.45M 14.75M 16.89M 18.32M 19.47M 20.01M 19.73M 19.82M 18.64M 17.65M 16.77M 15.8M 15.91M 16.15M
Stock-Based Compensation
12.05M 11.73M 11.41M 11.07M 10.74M 10.19M 8.81M 8.32M 8.09M 8.08M 9.17M 8.75M 8.63M 8.75M 9.92M 11.86M 13.64M 14.97M 14.93M 14.31M 13.92M
Other Working Capital
-23.4M -21.36M -39.31M -21.72M -53.24M -51.66M -46.84M -75.91M -52.89M -102.68M -62.16M -16.72M -37.08M -20.01M -26.55M -26.42M -29.57M -9.93M -22.71M -55.47M -40.15M
Other Non-Cash Items
27.69M 29.5M 35.27M 36.09M 37.54M 38.17M 36.08M 42.32M 22.25M 25.39M 25.2M 18.14M 42.18M 44.57M 40.5M 42.78M 44.34M 44.34M 47.21M 48.54M 48.41M
Deferred Income Tax
3.83M 3.83M 1.86M 2.09M 1.92M 2.66M 306K 1.35M 4.2M 3.76M 2.43M 2.81M -1.4M -720K 6.49M 6.2M 11.55M 15.33M 18.95M 9.66M 15.65M
Change in Working Capital
-23.4M -21.36M -39.31M -21.72M -53.24M -51.66M -33.91M -62.98M -39.95M -89.75M -62.16M -16.72M -37.08M -20.01M -26.55M -26.42M -29.57M -9.93M -22.71M -55.47M -40.15M
Operating Cash Flow
229.5M 225.24M 202.73M 212.48M 172.23M 161.59M 157.19M 138.82M 161.95M 112.03M 139.38M 159.63M 130.6M 148.19M 154.55M 163.15M 168.56M 191.12M 186.41M 157.34M 179.9M
Capital Expenditures
-8.58M -8.58M -7.97M -7.09M -5.16M -4.63M -4.61M -4.82M -5.68M -6.41M -8.32M -9.47M -9.8M -12.62M -13.28M -14.16M -14.15M -10.45M -8.57M -9.39M -9.8M
Cash Acquisitions
854K -903K -138.67M -138.67M -139.52M -137.77M -6M -6M -6M 13.43M -25.84M -57.88M -57.88M -84.31M -39.23M -64.14M -64.14M -57.14M -56.95M -5.75M -5.75M
Purchase of Investments
-374.02M -392.76M -449.3M -401.73M -408.7M -412.89M -375.59M -359.16M -335.06M -314.28M -287.14M -320.49M -380.88M -492.1M -410.49M -382.1M -338.73M -269.74M -339.65M -412.26M -417.93M
Sales Maturities Of Investments
319.86M 346.84M 449.32M 490.83M 475.83M 447.5M 336.16M 251.8M 248.8M 238.18M 238.49M 259.64M 266.8M 262.28M 237.31M 399.43M 387.08M 391.66M 430.95M 268.62M 298.76M
Other Investing Acitivies
n/a 1.76M 1.76M 1.76M 1.76M n/a n/a n/a n/a -19.43M -19.43M -19.43M -19.43M n/a n/a n/a n/a n/a 103K 103K 103K
Investing Cash Flow
-61.88M -53.64M -144.87M -54.9M -75.8M -107.78M -50.04M -118.17M -97.95M -88.51M -102.23M -147.62M -201.2M -326.75M -225.7M -60.97M -29.95M 54.32M 25.9M -158.68M -134.61M
Debt Repayment
-5.09M -5.47M -4.17M -2.92M -1.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-103.74M -120.79M -66.72M -46.08M -25.19M -6.77M -12.34M -12.34M -14.26M -8.3M -2.73M -10.18M -20.1M -23.12M -43.04M -35.59M -29.12M -25.3M -5.37M -5.93M -553K
Dividend Paid
-37.93M -36.86M -35.93M -34.8M -33.7M -31.7M -30.35M -29.03M -21.61M -14.42M -7.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.55M -9.6M -10.74M -10.71M -10.71M -4.85M -3.71M -4.44M -4.44M -3.21M -3.42M -2.42M -2.42M -5.81M -9.08M -9.08M -9.08M -5.51M -2.05M -2.26M -2.26M
Financial Cash Flow
-156.15M -171.07M -115.91M -92.79M -69.61M -41.08M -42.44M -41.77M -36.49M -23.38M -12.34M -11.94M -21.74M -27.73M -51.13M -43.58M -36.99M -29.95M -2.83M -2.85M 2.81M
Net Cash Flow
11.47M 527K -58.04M 64.79M 26.82M 12.73M 64.71M -21.12M 27.51M 137K 24.8M 69K -92.33M -206.29M -122.28M 58.6M 101.62M 215.49M 209.48M -4.19M 48.1M
Free Cash Flow
220.92M 216.66M 194.76M 205.39M 167.07M 156.97M 152.58M 134M 156.26M 105.61M 131.06M 150.16M 120.8M 135.57M 141.27M 148.99M 154.41M 180.66M 177.84M 147.95M 170.1M
Adj. Free Cash Flow
208.88M 204.93M 183.35M 194.32M 156.33M 146.78M 143.77M 125.68M 148.17M 97.54M 121.9M 141.41M 112.17M 126.82M 131.35M 137.13M 140.77M 165.69M 162.91M 133.64M 156.18M
Maintenance CapEx
-1.74M n/a n/a -975K -1.8M -3M -4.61M -3.89M -3.24M -2.95M -3.54M -5.61M -7.47M -11.31M -13.28M -13.77M -13.77M -9.06M -6.16M -6.23M -5.06M
Growth CapEx
-6.84M -8.58M -7.97M -6.12M -3.37M -1.63M n/a -926.68K -2.45M -3.47M -4.78M -3.85M -2.33M -1.31M n/a -386.64K -386.64K -1.39M -2.41M -3.16M -4.73M
Owner Earnings
227.76M 225.24M 202.73M 211.51M 170.43M 158.6M 152.58M 134.93M 158.71M 109.08M 135.84M 154.01M 123.13M 136.88M 141.27M 149.38M 154.8M 182.05M 180.25M 151.11M 174.83M

© 2026 bestshares.com. All rights reserved.