POET Technologies Inc. logo

POET Technologies Inc.

POET | NASDAQ
Chart Builder DCF Calculator
$8.17
-$0.24 (-2.85%)
Sep 22, 2026, 9:50 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-75.72M -81.65M -62.96M -50.55M -53.92M -44.64M -56.7M -31.91M -24.3M -20.71M -20.27M -21.08M -19.98M -20.88M -21.04M -18.45M -17.88M -17M -15.67M -16.98M -17M -18.8M
Depreciation & Amortization
3.78M 3.55M 3.32M 2.87M 2.51M 2.22M 2.01M 2.05M 2.03M 1.99M 1.92M 1.76M 1.59M 1.44M 1.29M 1.23M 1.19M 1.15M 1.1M 1.06M 972.13K 891.52K
Stock-Based Compensation
2.24M 3.4M 4.24M 3.41M 4.94M 5.36M 5.47M 5.11M 4.84M 3.95M 4.2M 4.74M 4.37M 4.64M 4.44M 4.03M 4.44M 4.71M 4.53M 3.35M 3.15M 2.76M
Other Working Capital
-3.83M -2.31M -3.13M 751.05K -1.92M -2.04M -1.52M -913.74K -786.95K -1.6M -1.4M -1.2M -356.99K 319.95K 1.15M 22.29K -465.03K -176.21K 205.25K -25.97K -494.2K 235.68K
Other Non-Cash Items
36.01M 44.98M 27.67M 15.69M 17.64M 11.58M 27.6M 8.28M 2.1M 710.11K 78.48K 497.18K 373.82K 1.12M 1.55M 93.54K -392.45K -1.09M -1.4M 1.52M 2.25M 4.82M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.65M -1.18M -3.34M 397.04K -2.07M -2.19M -1.67M -1.06M -776.87K -1.57M -1.34M -1.14M -26.38K 630.22K 1.43M 300.97K -465.03K -176.21K 205.25K -25.97K -494.2K 235.68K
Operating Cash Flow
-35.34M -30.91M -31.08M -28.17M -30.91M -27.67M -23.29M -17.52M -16.11M -15.64M -15.41M -15.22M -13.68M -13.05M -12.33M -12.8M -13.1M -12.41M -11.23M -11.07M -11.11M -10.09M
Capital Expenditures
-5.04M -4.17M -2.26M -7.03M -7.65M -7.4M -6.98M -3.02M -3.01M -1.21M -1.25M -2.86M -2.39M -2.82M -3.07M -1.65M -1.18M -1.2M -930.88K -813.22K -1.37M -1.51M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1M 2.5M
Purchase of Investments
-373.86M -422.85M -271.79M -61.89M -41.58M -16.1M n/a n/a n/a n/a n/a n/a n/a n/a -16.47K -55.08K -55.08K -55.08K -38.6K n/a n/a n/a
Sales Maturities Of Investments
50.76M 28M n/a n/a n/a n/a n/a n/a n/a n/a n/a 88.5K 2.31M 2.31M 2.31M 2.23M n/a n/a n/a 15.95M 15.95M 15.95M
Other Investing Acitivies
-15.92M -495.2K 14.7M -17.01M -16.97M -16.93M -16.98M -128.91K -53.35K -53.35K -79.11K -167.61K -27.64K 3.99M 4.06M 4.01M -2.48M -6.5M -6.49M -22.05M -15.71M -15.74M
Investing Cash Flow
-344.17M -399.51M -259.34M -85.71M -65.91M -40.18M -23.66M -3.02M -3.01M -1.21M -1.25M -2.86M -26.81K 3.56M 3.29M 4.68M -3.55M -7.58M -7.3M -6.92M -154.66K 1.21M
Debt Repayment
-917.86K -982.02K -923.4K -204.25K -217.46K -223.83K -277.85K -310.64K -309.61K -294.54K -252.1K -217.79K -193.99K -192.2K -204.52K -219.18K -231.7K -238.1K -237.63K -172.78K -152.03K 86.25K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-107.3K -588 -588 -588 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -41.96K -41.96K 157.39K
Financial Cash Flow
798.01M 430.78M 292.6M 87.34M 88.04M 81.04M 81.9M 57.49M 31.82M 9.1M 10.2M 11.76M 10.7M 9.39M 3.44M 4.87M 6.44M 7.77M 26.55M 22.74M 21.3M 20.15M
Net Cash Flow
420.17M 636.97K 2.82M -28.27M -8.9M 12.47M 34.12M 37.31M 12.75M -7.54M -6.21M -5.79M -2.89M -243.43K -5.71M -3.74M -10.54M -12.26M 8.07M 4.56M 10.05M 11.14M
Free Cash Flow
-40.43M -35.12M -33.38M -35.2M -38.56M -35.06M -30.27M -20.55M -19.12M -16.84M -16.65M -18.08M -16.07M -15.87M -15.4M -14.44M -14.28M -13.61M -12.16M -11.88M -12.49M -11.6M
Adj. Free Cash Flow
-42.66M -38.52M -37.62M -38.61M -43.5M -40.43M -35.74M -25.66M -23.96M -20.79M -20.86M -22.82M -20.44M -20.51M -19.84M -18.47M -18.72M -18.32M -16.7M -15.24M -15.64M -14.36M
Maintenance CapEx
-423.85K -243.83K 713.87K -4.84M -5.85M -6.86M -6.97M -3.01M -3.01M -1.15M -1.05M -2.16M -1.15M -1.64M -2.03M -1.1M -1.18M -713.07K -445.72K -328.06K -887.63K -1.51M
Growth CapEx
-4.62M -3.93M -2.97M -2.19M -1.8M -534.96K -12.43K -12.43K n/a -59.65K -201.2K -700.22K -1.25M -1.19M -1.05M -546.12K n/a -485.16K -485.16K -485.16K -485.16K n/a
Owner Earnings
-35.77M -31.15M -30.36M -33.01M -36.76M -34.53M -30.26M -20.53M -19.12M -16.78M -16.45M -17.38M -14.83M -14.69M -14.35M -13.9M -14.28M -13.12M -11.68M -11.4M -12M -11.6M

© 2026 bestshares.com. All rights reserved.