Plug Power Inc. logo

Plug Power Inc.

PLUG | NASDAQ
Chart Builder DCF Calculator
$2.09
$0 (0.00%)
Sep 22, 2026, 1:33 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-9.82M -48.45M n/a -2.12B -1.97B -2.01B -2.1B -1.41B -1.48B -1.46B -1.37B -949.9M -837.18M -774.08M -724.01M -693.46M -629.37M -555.71M -459.97M -777.69M -736.24M -646.01M
Depreciation & Amortization
-15.14M -6.92M n/a 57.77M 69.44M 77.37M 84.56M 84.95M 84.1M 77.66M 71.08M 68.12M 61.04M 58.31M 51.6M 41.81M 34.49M 25.52M 23.37M 22.35M 25.69M 24.42M
Stock-Based Compensation
23.01M 23.14M 34.23M 54.49M 66.36M 79.59M 82.2M 97.95M 73.85M 87.46M 117.05M 127.86M 174.6M 179.54M 179.63M 176.64M 143.9M 110.16M 76.47M 42.69M 31.05M 23.07M
Other Working Capital
-176.04M -154.56M -116.19M -63.76M -91.6M -67.96M -122.2M -68.48M -121.47M -67.99M -50.94M -45.65M 215.55M 149.01M 155.88M 104.21M -7.08M 18.56M 38.26M 4.69M -9.37M -3.7M
Other Non-Cash Items
-334.09M -416.88M -542.08M 1.38B 1.21B 1.17B 1.21B 486.04M 581.54M 582.64M 544.54M 210.7M 102.89M 74.82M 61.58M 114.14M 99.73M 93.6M 91.98M 437.56M 527.16M 503.4M
Deferred Income Tax
n/a n/a n/a -3.04M -2.94M -3.32M -3.16M -8.03M -10.26M -7.42M -8.53M -1.15M 2.6M -363K 170K -15.5M -17.11M -16.61M -16.2M -6.66M -6.66M -6.66M
Change in Working Capital
-146.53M -131.2M -27.99M 121.44M 29.67M 13.84M 2.79M -89.29M -264.46M -394.86M -577.07M -689.95M -399.48M -258.11M -189.8M 1.06M -93.49M -75.92M -73.83M -65.31M -130.82M -109.98M
Operating Cash Flow
-482.56M -580.31M -535.84M -518.43M -603.56M -666.48M -728.64M -840.05M -1.02B -1.11B -1.22B -1.23B -895.53M -719.88M -620.83M -375.31M -461.85M -418.95M -358.18M -347.07M -289.82M -211.77M
Capital Expenditures
-53.58M -85.89M -118.23M -148.76M -208.37M -276.01M -334.25M -480.66M -562.44M -614.87M -696.13M -633.66M -629.4M -558.64M -463.87M -424.32M -325.71M -265.24M -193.27M -132.9M -77.98M -55.44M
Cash Acquisitions
-6.74M -830K -1.64M -5.38M -5.74M -5.42M -26.79M -28.34M -27.68M -28.5M -46.68M -71.33M -71.33M -70.51M -56.91M -152.06M -152.06M -152.06M -125.59M n/a 173K 173K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 817K 52.28M -529.54M -681.64M -711.52M -882.15M -1.6B -1.85B -3.04B -3.33B -2.03B -1.62B -405.17M
Sales Maturities Of Investments
37.18M n/a n/a n/a n/a n/a n/a 458.25M 510.66M 1.18B 1.5B 1.08B 1.07B 502.39M 723.56M 1.46B 2.29B 2.44B 1.91B 1.13B 260.31M n/a
Other Investing Acitivies
-152.03M -129.47M -134.71M -7.41M -6.91M -46.93M -41.32M -40.22M -66.64M -25.63M -77.1M -39.63M -22.14M -19.21M n/a -39.5M -31.07M -33.18M -928K -319K -1.96M -47.24M
Investing Cash Flow
-59.33M -100.36M -138.75M -161.54M -221.02M -328.35M -402.36M -90.97M -146.09M 511.67M 728.05M -198.23M -339.25M -857.49M -679.37M -747.25M -70.31M -1.05B -1.74B -1.04B -1.44B -507.36M
Debt Repayment
-88.46M -34.95M -75.14M 83.24M 100.23M 88.05M 136.8M -17.2M -14.04M -7.69M 24.62M -4.23M 10.82M -27.86M -53.36M -1.26M -4.91M 19.82M 20.61M -7.16M 44.01M 191.51M
Common Stock Repurchased
-122K n/a n/a n/a n/a n/a n/a n/a n/a -364K -2.95M -2.95M -2.95M -2.59M n/a n/a n/a n/a n/a n/a -9.22M -9.49M
Dividend Paid
-16.47M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.62M -5.31M -15.81M 17.27M 20.31M -23.32M -11.53M -5.53M -51.76M -16.17M -16.43M -15.27M -30.45M -23.6M -26.4M -26.17M -36.15M -34.96M -10.67M -1.29M 390.26M 407.86M
Financial Cash Flow
335.41M 404.42M 629.7M 517.08M 682.48M 893.34M 983.17M 770.85M 507.22M 282M 6.12M -21.7M -21.1M -52.04M -77.46M -25.3M -40.23M -14.84M 3.6B 4.51B 4.94B 5.11B
Net Cash Flow
-106.54M -175.87M 8.45M -151.17M -142.11M -91.47M -128.44M -162.3M -612.19M -283M -457.97M -1.52B -1.56B -1.98B -1.79B -1.45B -682.69M -1.55B 1.5B 3.12B 3.21B 4.39B
Free Cash Flow
-536.14M -666.2M -654.07M -667.19M -811.93M -942.49M -1.06B -1.32B -1.58B -1.73B -1.92B -1.87B -1.52B -1.28B -1.08B -799.63M -787.56M -684.2M -551.44M -479.97M -367.79M -267.21M
Adj. Free Cash Flow
-559.15M -689.34M -688.3M -721.68M -878.28M -1.02B -1.15B -1.42B -1.66B -1.81B -2.03B -2B -1.7B -1.46B -1.26B -976.27M -931.46M -794.36M -627.91M -522.66M -398.84M -290.28M
Maintenance CapEx
-37.9M -31.6M -41.75M -81.34M -146.68M -252.93M -334.25M -478.15M -542.1M -435.85M -394.25M -247.84M -195.72M -244.38M -187.29M -150.21M -73.99M -25.33M -25.33M -48.95M -23.62M -23.62M
Growth CapEx
-15.68M -54.3M -76.48M -67.42M -61.69M -23.08M n/a -2.51M -20.34M -179.02M -301.88M -385.82M -433.68M -314.25M -276.58M -274.11M -251.72M -239.92M -167.94M -83.96M -54.36M -31.82M
Owner Earnings
-520.46M -611.91M -577.59M -599.77M -750.23M -919.41M -1.06B -1.32B -1.56B -1.55B -1.62B -1.48B -1.09B -964.26M -808.12M -525.52M -535.85M -444.28M -383.5M -396.01M -313.44M -235.39M

© 2026 bestshares.com. All rights reserved.