Planet Labs PBC logo

Planet Labs PBC

PL | NYSE
Chart Builder DCF Calculator
$17.07
+$0.65 (+3.96%)
At close: Sep 21, 2026, 4:00 PM ET
$17.12
+$0.05 (+0.29%)
Pre-market: Sep 22, 2026, 4:58 AM ET
TTM
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Sep 29, 2021
Q2 2022
Jun 29, 2021
Q1 2022
Mar 30, 2021
Net Income
-359.87M -373.1M -246.86M -129.56M -90.46M -106.53M -123.2M -118.13M -136.05M -135.36M -140.51M -148.26M -150.5M -152.05M -161.97M -170.09M -171.4M -152.23M -137.12M -91.16M -49.62M -29.26M
Depreciation & Amortization
42.1M 41.93M 41.83M 40.88M 41.09M 43.62M 45.64M 47.97M 51.48M 50.49M 47.64M 45.37M 42.53M 41.95M 43.33M 45.18M 45.74M 45.19M 45.04M 33.87M 22.52M 11.48M
Stock-Based Compensation
62.52M 58.91M 55M 51.49M 49.85M 47.96M 48.49M 48.99M 49.76M 54.85M 57.13M 60.31M 67.15M 71.08M 75.54M 89.18M 74.38M 58.68M 41.96M 12.62M 7.98M 3.1M
Other Working Capital
55.89M 87.35M 137.74M 111.52M 92.39M 61.26M 16.36M 6.03M 3.3M 29.7M 26.02M 21.92M 16.96M -23.02M -27.21M -15.83M -9.37M 1.57M -22K -11.09M -11.01M -8.71M
Other Non-Cash Items
326.7M 277.87M 163.09M 59.14M 21.45M 16.64M 23.66M 45.65M 37.06M 33.94M 28.12M -12.06M -10.88M -11.7M -6.5M -18.98M -7.81M -11.79M -232K 13.9M 2.74M 8.75M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -38.83M -45.66M -46.89M -46.89M -8.55M -1.62M -484K -456K -1.76M -1.67M -1.49M -1.39M 406K 218K 126K
Change in Working Capital
46.18M 126.84M 121.31M 85.47M 60.97M 5.59M -8.96M -572K 1.56M 18.56M 3.8M 4.5M -12.82M -46.79M -23.88M -23.83M -1.96M 9.01M 9.54M 9.36M 7.87M 9.68M
Operating Cash Flow
117.63M 132.46M 134.36M 107.42M 82.9M 7.27M -14.37M -14.92M -41.86M -24.41M -50.71M -58.69M -66.13M -98M -73.93M -80.31M -62.71M -52.63M -42.21M -21.02M -8.3M 3.88M
Capital Expenditures
-94.2M -85.3M -77.95M -69.36M -50.55M -53.01M -54.4M -51.46M -50.97M -46.69M -42.41M -34.37M -28.69M -16.33M -12.76M -16.95M -16.79M -15.82M -14.93M -8.73M -5.92M -2.61M
Cash Acquisitions
-1.35M -6.17M -6.17M -4.82M -4.82M n/a -1.07M -1.07M -9.88M -11.14M -10.07M -13.89M -5.08M -3.82M -3.82M -9.62M -9.62M -9.62M -9.62M n/a n/a n/a
Purchase of Investments
-614.18M -461.38M -428.01M -241.8M -80.95M -112.2M -140.24M -128.56M -143.1M -181.96M -189.14M -207.15M -212.89M -315.53M -280.3M -239.32M -195.11M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
199.75M 139.62M 113.83M 103.37M 84.03M 190.35M 253.92M 243.31M 296.16M 252.17M 206.9M 225.15M 162.92M 85.17M 55.17M 13M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
46.32M 49.39M 3.94M 8.12M 7.86M -721K -3.2M -2.24M 223K -2.91M 1.14M 1.44M 351K -688K -557K -556K -591K -592K -598K -454K -300K -152K
Investing Cash Flow
-462.42M -364.44M -393.12M -201.84M -41.52M 29.16M 57.91M 61.49M 92.44M 9.48M -33.59M -28.82M -83.38M -251.19M -242.26M -253.44M -222.11M -26.04M -25.15M -9.18M -6.22M -2.77M
Debt Repayment
406.27M 406.27M 406.27M 445.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a 94.75M n/a 7.33M 4.49M 2.02M n/a -9.19M -8.7M -9.09M -8.97M -9.12M -8.93M -7.82M -6.34M -9.93M -7.76M -6.01M -5.6M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
49.46M -72.24M -84.57M -87.15M -34.69M -27.64M -15.54M -7.36M 409K 3.72M 7.37M 10.25M 14.33M 12.53M 14.2M 485.97M 478.44M 474.95M 469.99M -5.28M -2.24M n/a
Financial Cash Flow
576.22M 460.82M 357.05M 387.86M -20.59M -22.32M -15.54M -16.54M -8.29M -5.37M -1.6M 1.13M 5.4M 4.71M 7.86M 476.05M 473.66M 491.58M 489.18M 19.51M 19.57M 2.16M
Net Cash Flow
230.7M 229.99M 105.56M 299.69M 26.3M 19.87M 27.8M 30.18M 42.11M -20.74M -85.88M -85.07M -143.24M -344.06M -308.74M 139.77M 186.6M 410.76M 420.27M -11.49M 4.62M 3.23M
Free Cash Flow
23.43M 47.16M 56.41M 38.06M 32.36M -45.74M -68.78M -66.37M -92.83M -71.1M -93.12M -93.06M -94.82M -114.33M -86.69M -97.26M -79.5M -68.45M -57.14M -29.75M -14.23M 1.27M
Adj. Free Cash Flow
-39.09M -11.76M 1.41M -13.43M -17.49M -93.7M -117.26M -115.36M -142.59M -125.95M -150.25M -153.37M -161.97M -185.41M -162.24M -186.44M -153.88M -127.13M -99.1M -42.36M -22.2M -1.83M
Maintenance CapEx
-35.06M -32.81M -26.9M -36.26M -28.32M -34.17M -33.38M -27.02M -26.15M -23.13M -18.65M -14.41M -11.38M n/a n/a -6.2M -9.01M -12.32M -14.93M n/a n/a n/a
Growth CapEx
-59.14M -52.49M -51.06M -33.1M -22.23M -18.84M -21.02M -24.44M -24.82M -23.56M -23.76M -19.96M -17.31M -16.33M -12.76M -10.75M -7.78M -3.51M n/a n/a n/a n/a
Owner Earnings
82.57M 99.64M 107.47M 71.16M 54.59M -26.9M -47.76M -41.94M -68.01M -47.54M -69.36M -73.1M -77.51M -98M -73.93M -86.52M -71.72M -64.94M -57.14M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.