Packaging Corporation of America logo

Packaging Corporation of America

PKG | NYSE
Chart Builder DCF Calculator
$238.45
+$0.14 (+0.06%)
Sep 22, 2026, 10:56 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
740.1M 774.1M 891.9M 903M 860.5M 802.6M 770.8M 714.5M 716.3M 760.5M 784.3M 865M 965.7M 1.03B 1.03B 1.02B 928.8M 841.1M 748.2M 636.5M 485.8M
Depreciation & Amortization
740M 652.8M 431.2M 411.3M 399.2M 389.6M 520.4M 517.1M 516.5M 517.6M 505.6M 490.2M 476.6M 456.8M 755.5M 698.9M 690.9M 682M 674.4M 652.3M 709.6M
Stock-Based Compensation
27.4M 45.2M 45.8M 47.7M 47.2M 48.8M 47.1M 44.4M 44.1M 40M 39.4M 38.8M 38.6M 35.6M 37.3M 37M 36.2M 35.5M 33.1M 32.3M 31.5M
Other Working Capital
-25.8M -6.59M -70.29M 122.61M 172.21M 140.6M 181M -10.2M 2.3M 19M 2.7M -14.6M -34.8M -31.1M -2.8M 13.2M 3.2M 33.1M -13M 7.4M 26.4M
Other Non-Cash Items
57.1M 42.99M 149.79M -27.71M 6.79M 17M -117.6M 2.3M -1.5M -2.9M -11.3M -14.4M -21.9M -28.1M -282.4M -230.5M -236.5M -236.5M -287.1M -287.2M -279M
Deferred Income Tax
105.9M 97.3M 123.2M 4.5M -3.8M -4.2M -5.1M 4.7M 10.9M 5.2M 31M 51.8M 65.8M 86M 65M 73.9M 70.3M 59.4M 55.3M 29.8M 33.2M
Change in Working Capital
-122.8M -54.89M -205.59M -47.59M -39.99M -63.6M -17M -72M 6.3M -6.8M 50.9M 59.6M -74.7M -85.1M -144.5M -283.7M -261.9M -287.4M -249.4M -74.6M 6.6M
Operating Cash Flow
1.55B 1.56B 1.44B 1.29B 1.27B 1.19B 1.2B 1.21B 1.3B 1.32B 1.4B 1.49B 1.45B 1.5B 1.47B 1.32B 1.23B 1.09B 974.5M 989.1M 987.7M
Capital Expenditures
-845.5M -828.9M -711.2M -665.8M -741.4M -671.4M -611.2M -554.6M -436.3M -470.6M -576.6M -666.1M -723.4M -824.2M -816M -786.1M -733.2M -605.1M -533.9M -486.5M -435.8M
Cash Acquisitions
-1.79B -1.78B -1.8B 30.7M -1.1M 500K 600K 600K 200K 200K 831.7M 833.1M 833.2M 833.4M -193.1M -194.3M -192.8M -193M -105.1M -105.3M -102.8M
Purchase of Investments
-189.3M -113.5M -121.7M -123.7M -113.1M -114.3M -523M -514.1M -510.4M -507.2M -104.2M -117.6M -119.3M -126.1M -125.1M -125.9M -132.4M -127.4M -209.8M -226.2M -191.9M
Sales Maturities Of Investments
133.7M 142.8M 114.8M 516.9M 513.4M 506.8M 515.1M 110.3M 104.7M 102.8M 98M 108.9M 116M 118.7M 121.5M 129.6M 127.9M 126.9M 207.7M 195.4M 187M
Other Investing Acitivies
1.2M 1.9M 31.7M -800K -300K -2.3M -2.8M -300K -1M -1M -832.6M -836.6M -834.4M -835.3M 1.6M 4.8M 2.8M 4.4M 106.1M 105.1M 106.9M
Investing Cash Flow
-2.69B -2.57B -2.49B -241M -341M -277.8M -618.5M -956.7M -840.7M -875.1M -582.9M -677.8M -727.9M -833.7M -1.01B -972.3M -928.1M -794.4M -535.2M -517.5M -436.6M
Debt Repayment
1.49B 1.49B 1.49B -401.9M -401.9M -401.9M -4.8M 395.1M 395.2M 395.2M -1.8M -1.7M -1.8M -1.7M -763.9M -76.1M -76M -76M 686.2M -1.5M -1.5M
Common Stock Repurchased
-219.8M -176.4M -24.3M -24.7M -18.6M -25.7M -9.2M -50.1M -59.4M -41.6M -437.9M -544.1M -542.5M -538M -351.3M -204.9M -206M -205.9M -11.9M -10.6M -10.6M
Dividend Paid
-449.2M -449.6M -449.4M -449.3M -449.1M -448.8M -448.5M -448.6M -448.8M -448.9M -452.8M -457.6M -438.8M -420.3M -399.4M -377.2M -378.6M -379.8M -359.8M -339.7M -319.6M
Other Financial Acitivies
-35.7M -6.7M -6.5M n/a n/a n/a -1.1M -1.1M -1.1M -1.1M n/a -5.8M -5.8M -5.8M 300K 7M 6.1M 6.1M n/a -900K n/a
Financial Cash Flow
787.3M 859.4M 1.01B -875.9M -869.6M -876.4M -479.2M -120.3M -129.7M -112M -892.5M -1B -983.1M -960M -1.51B -651.2M -654.5M -655.6M 314.5M -352.7M -331.7M
Net Cash Flow
-354.6M -156M -42.6M 174.3M 59.3M 37M 103.4M 136.5M 324.7M 328M -75.5M -190.2M -260.9M -298.7M -1.05B -304.9M -354.8M -355.9M 753.8M 118.9M 219.4M
Free Cash Flow
702.2M 728.6M 725.1M 625.4M 528.5M 519.8M 589.9M 658.9M 858.8M 844.5M 823.3M 824.9M 726.7M 670.8M 649.6M 532.5M 494.6M 489M 440.6M 502.6M 551.9M
Adj. Free Cash Flow
674.8M 683.4M 679.3M 577.7M 481.3M 471M 542.8M 614.5M 814.7M 804.5M 783.9M 786.1M 688.1M 635.2M 612.3M 495.5M 458.4M 453.5M 407.5M 470.3M 520.4M
Maintenance CapEx
-614.39M -513.82M -405.77M -306.06M -370.37M -382.75M -425.99M -491.8M -434.71M -470.6M -576.6M -605.32M -489.94M -431.68M -264.83M -147.97M -136.35M -119.81M -207.25M -307.6M -388.3M
Growth CapEx
-231.11M -315.08M -305.43M -359.74M -371.03M -288.65M -185.21M -62.8M -1.59M n/a n/a -60.78M -233.46M -392.52M -551.17M -638.13M -596.85M -485.29M -326.65M -178.9M -47.5M
Owner Earnings
933.31M 1.04B 1.03B 985.14M 899.53M 808.45M 775.11M 721.7M 860.39M 844.5M 823.3M 885.68M 960.16M 1.06B 1.2B 1.17B 1.09B 974.29M 767.25M 681.5M 599.4M

© 2026 bestshares.com. All rights reserved.