Ping An Insurance (Group)  of China Ltd. logo

Ping An Insurance (Group) of China Ltd.

PIAIF | OTC
Chart Builder DCF Calculator
$6.78
$0 (0.00%)
Sep 21, 2026, 4:00 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
27.02B 64.93B 74.62B 72.71B 90.44B 84.02B 85.67B 94.89B 93.34B 101.47B 83.77B 96.44B 103.89B 95.05B 101.62B 121.7B 132.42B 144.26B 143.1B 122.88B 120.41B 129.95B
Depreciation & Amortization
n/a 8.25B 11.43B 15.81B 20.19B 14.36B 11.19B 11.12B 11.05B 12.43B 16.23B 16.34B 16.45B 16.51B 16.58B 16.29B 16.01B 20.74B 16.87B 28.37B 16.6B 15.63B
Stock-Based Compensation
n/a 479M 479M 1.56B 1.04B 1.08B 1.08B 899M 964M 899M 899M 672M 996M 672M 672M 856M 724M 856M 856M 579M 840M 579M
Other Working Capital
n/a n/a n/a 288.46B 288.46B 288.46B 288.46B 358.83B 358.83B 358.83B 358.83B 17.35B 17.35B 17.35B 17.35B 292.36B 292.36B 292.36B 292.36B 256.94B 256.94B 256.94B
Other Non-Cash Items
311.17B 399.49B 266.45B 176.67B 305.43B 40.02B 128.48B -10.17B -131.26B -21.63B 85.73B 490.18B 552.02B 511.69B 327.38B 144.61B 230.83B 194.7B 202.16B -141.71B -172.66B -161.72B
Deferred Income Tax
n/a n/a n/a -291.45B -291.45B -291.45B -291.45B -356.91B -356.91B -356.91B -356.91B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a 290.37B 290.37B 290.37B 290.37B 356.01B 356.01B 356.01B 356.01B 29.03B 29.03B 29.03B 29.03B 285.43B 285.43B 285.43B 285.43B 233.13B 233.13B 233.13B
Operating Cash Flow
338.19B 473.15B 349.8B 553.94B 704.29B 426.68B 516.79B 452.74B 330.1B 449.18B 485.91B 537.39B 598.4B 541.1B 412.42B 250.01B 347.24B 335.69B 345.86B 235.25B 198.33B 217.57B
Capital Expenditures
-7.63B -7.02B -6.68B -5.46B -6.72B -7.46B -7.81B -8.75B -8.92B -9.07B -8.87B -8.65B -8.26B -8.53B -12.19B -13.45B -13.45B -13.27B -10B -10.85B -11.33B -12.35B
Cash Acquisitions
58M 5M -18M 207M 274M 290M 297M -37.29B -38.91B -38.93B -38.67B -136M 1.52B 4.83B 4.87B 2.64B 4.44B 1.33B 798M 3.15B 864M 2.5B
Purchase of Investments
-3.3T -3.1T -2.62T -2.26T -2.09T -2.02T -2.07T -2.14T -2.21T -2.31T -2.37T -2.42T -2.47T -2.29T -2.2T -2.22T -2.32T -2.54T -2.68T -2.69T -2.59T -2.33T
Sales Maturities Of Investments
2.83T 2.54T 2.2T 1.92T 1.82T 1.88T 1.9T 2.18T 2.25T 2.26T 2.2T 2.14T 2.23T 2.2T 2.25T 2.19T 2.16T 2.26T 2.26T 2.21T 2.13T 1.86T
Other Investing Acitivies
12.1B 11.08B 11.69B -142.02B -147.3B -141.31B -143.7B 5.44B 1.44B -2.03B -4.21B -3.82B -3.03B -8.36B -11.67B -13.37B -16.73B -17.46B -18.56B -20.71B -20.34B -21.54B
Investing Cash Flow
-463.33B -561.19B -416.25B -488.02B -427.52B -289.5B -316.9B 34M -5.77B -98.56B -224.05B -288.22B -258.44B -106.5B 27.93B -56.68B -185.64B -309.58B -447.14B -506.04B -488.47B -499.48B
Debt Repayment
-89.22B -239.56B -49.83B -144.28B -268.42B -68.69B -153.99B -242.16B -165.53B -304.15B -313.25B -280.26B -292.07B -73.74B -18.09B 93.76B 159.73B 227.22B 283.58B 387.92B 351.23B 224.93B
Common Stock Repurchased
n/a n/a n/a -4.45B -4.45B n/a -4.45B n/a n/a -5.55B -5.54B -6.57B -9.44B -12.52B -8.08B -7.05B -4.18B n/a -4.98B -4.98B -6.56B -14.28B
Dividend Paid
-88.36B -63.54B -63.52B -86.1B -71.36B -68.91B -71.12B -70.94B -61.29B -90.74B -91.03B -72.94B -80.28B -83.27B -87.36B -76.16B -78.44B -84.77B -80.18B -67.49B -79.48B -68.12B
Other Financial Acitivies
245.26B 261.6B 140.11B 56.43B 24.6B -15.73B -17.36B -92.07B -34.25B 46.65B 149.81B 155.41B 155.86B 8.19B -70.35B -67.97B -22.26B -13.78B 20.13B 90B 12.22B 67.65B
Financial Cash Flow
67.68B -39.4B 30.95B -1.61B -131.13B 6.82B -80.25B -391.38B -258.81B -324.62B -230.66B -186.2B -192.84B -113.36B -136.41B -11.8B 91.26B 174.04B 260.64B 436.89B 340.32B 243.48B
Net Cash Flow
20.58B -49.32B -1.43B -35.5B -64.9B -60.77B -42.02B 66.31B 75.37B 34.66B 39.77B -81.31B -59.58B 47.86B -21.62B 24.38B 98.28B 107.72B 121.28B 110.02B 52.16B -35.04B
Free Cash Flow
295.41B 430.99B 307.98B 548.48B 697.57B 419.22B 508.98B 443.99B 321.19B 440.11B 477.03B 528.74B 590.14B 532.57B 400.23B 236.57B 333.79B 322.43B 335.86B 224.4B 187B 205.22B
Adj. Free Cash Flow
295.41B 430.51B 307.5B 546.92B 696.53B 418.14B 507.9B 443.09B 320.22B 439.21B 476.14B 528.06B 589.14B 531.9B 399.56B 235.71B 333.07B 321.57B 335.01B 223.82B 186.16B 204.64B
Maintenance CapEx
-3.61B -3.61B -3.61B -586.05M -3.12B -4.59B -6B -8.75B -8.92B -8.6B -8.41B -8.19B -7.8B -8.53B -11.61B -11.77B -10.26B -8.37B -5.68B -2.4B -3.94B -6.45B
Growth CapEx
-4.03B -3.41B -3.07B -4.88B -3.6B -2.87B -1.81B n/a n/a -461.85M -461.85M -461.85M -461.85M n/a -574.84M -1.67B -3.19B -4.89B -4.32B -8.45B -7.39B -5.9B
Owner Earnings
334.58B 469.54B 346.2B 553.36B 701.17B 422.09B 510.78B 443.99B 321.19B 440.57B 477.5B 529.2B 590.6B 532.57B 400.8B 238.24B 336.98B 327.32B 340.18B 232.85B 194.39B 211.12B

© 2026 bestshares.com. All rights reserved.