Phio Pharmaceuticals Corp. logo

Phio Pharmaceuticals Corp.

PHIO | NASDAQ
Chart Builder DCF Calculator
$1.01
-$0.02 (-1.94%)
At close: Sep 21, 2026, 4:00 PM ET
$1.06
+$0.05 (+4.95%)
Pre-market: Sep 22, 2026, 6:21 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-16.91M -10.93M -8.7M -7.95M -7.09M -6.77M -7.15M -7.42M -8.68M -9.38M -10.83M -11.66M -12.46M -12.44M -11.48M -12.2M -12.37M -12.52M -13.29M -12.3M -10.87M -9.85M
Depreciation & Amortization
6K 4K 3K 44K 42K 43K 77K 78K 125K 171K 184K 278K 277K 279K 284K 167K 140K 109K 75K 72K 99K 128K
Stock-Based Compensation
1.03M 482K 207K 255K 194K 158K 147K 108K 145K 224K 303K 336K 350K 339K 414K 510K 550K 599K 480K 368K 225K 93K
Other Working Capital
-1.09M -366K 52K 102K -139K 132K 266K -1.02M -476K -616K -414K 425K 719K -28K -1.75M -623K -418K -49K 1.44M 386K -331K -84K
Other Non-Cash Items
268K 271K 274K -51K -51K -51K -48K 129K 780K 780K 777K 560K -696K -696K -650K -529K 105K 134K -116K -118K -110K -109K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -651K -651K -651K -651K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-599K -532K 235K 434K -239K 239K -138K -1.01M -782K -1.2M -536K 55K 817K 1.15M -697K 157K 336K -381K 990K -34K -464K -154K
Operating Cash Flow
-16.21M -10.71M -7.98M -7.27M -7.14M -6.38M -7.11M -8.11M -9.06M -10.05M -10.75M -11.08M -11.71M -11.37M -12.13M -11.9M -11.24M -12.06M -11.86M -12.01M -11.12M -9.89M
Capital Expenditures
-7K -10K -12K -13K -6K -3K -1K n/a n/a -5K -5K -5K -12K -17K -121K -121K -144K -149K -51K -52K -30K -15K
Cash Acquisitions
3K 3K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3K n/a n/a 9K 9K 9K 9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1K -7K -12K -4K 3K 6K 8K n/a n/a -5K -5K -5K -12K -17K -121K -121K -144K -149K -51K -52K -30K -15K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 233K 233K n/a n/a -242K -20K
Common Stock Repurchased
n/a n/a n/a n/a -1K -1K -5K -5K -4K -4K -13K -13K -16K -16K -28K -29K -26K -26K -1K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-30K -30K -30K -31K -1K -1K -1K -1K -1K -1K -26K -25K -25K -25K n/a n/a -233K -233K 2.15M 2.15M 2.38M 2.38M
Financial Cash Flow
14.43M 14.47M 23.64M 12.59M 13.21M 13.17M 4M 5.04M 2.4M 7.45M 7.41M 5.01M 5.01M -39K -26K -29K -26K -26K 21.72M 21.72M 21.71M 29.32M
Net Cash Flow
-1.78M 3.75M 15.65M 5.32M 6.08M 6.8M -3.11M -3.07M -6.66M -2.61M -3.34M -6.08M -6.71M -11.42M -12.28M -12.05M -11.41M -12.24M 9.81M 9.66M 10.56M 19.41M
Free Cash Flow
-16.21M -10.72M -7.99M -7.28M -7.15M -6.38M -7.11M -8.11M -9.06M -10.06M -10.75M -11.09M -11.72M -11.39M -12.25M -12.02M -11.38M -12.21M -11.91M -12.06M -11.15M -9.91M
Adj. Free Cash Flow
-17.24M -11.2M -8.2M -7.54M -7.34M -6.54M -7.26M -8.22M -9.2M -10.28M -11.06M -11.43M -12.07M -11.72M -12.66M -12.53M -11.93M -12.81M -12.39M -12.43M -11.37M -10M
Maintenance CapEx
-7K -10K -12K -13K -6K -3K -1K n/a n/a -5K -5K -5K -12K -17K -121K -121K -144K -149K -51K -52K -30K -15K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-16.21M -10.72M -7.99M -7.28M -7.15M -6.38M -7.11M -8.11M -9.06M -10.06M -10.75M -11.09M -11.72M -11.39M -12.25M -12.02M -11.38M -12.21M -11.91M -12.06M -11.15M -9.91M

© 2026 bestshares.com. All rights reserved.