PLDT Inc. logo

PLDT Inc.

PHI | NYSE
Chart Builder DCF Calculator
$17.63
+$0.07 (+0.40%)
Sep 22, 2026, 1:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
7.64B 11.26B 6.77B 9.04B 11.87B 11.8B 5.63B 12.76B 11.11B 13.19B -1.27B 12.79B 12.55B 12.2B -21.99B 14.02B 9.71B 11.91B 9.72B 7.72B 9.01B 7.7B
Depreciation & Amortization
14.4B 14.28B 15.85B 15.63B 13.12B 13.07B 18.9B 12.94B 12.7B 11.7B 22.59B 12.16B 12.33B 11.74B 45.94B 12.14B 28.22B 12.61B 15.03B 13.26B 13.81B 12.9B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 171M 205M 134M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.21B -2.53B 366M -4.48B -3.86B -2.1B 4.58B 11.91B -3.55B -6.02B 5.45B -5.7B -7.61B 9.26B 23.52B -12.13B -1.2B -5.12B -5.8B 715M -18.82B -14.56B
Other Non-Cash Items
2.22B 4.04B 8.97B 4.34B 2.06B 4.09B 4.14B 3.48B 2.51B 2.77B -9.5B 2.61B 1.72B 1.87B 3.63B -2.34B -12.72B -3.91B 2.63B 4.81B 4.38B 3.78B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -205M -134M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-4.68B -6.82B -8.62B 48M -4.89B -4.42B -15.05B -12.09B 945M -3.89B 7.93B -4.62B -10.33B 817M -4.62B -8.27B -6.02B -2.07B -5.35B 20M -584M -6.87B
Operating Cash Flow
19.57B 22.75B 22.97B 29.06B 22.16B 24.55B 13.61B 17.09B 27.26B 23.77B 19.93B 22.93B 16.27B 26.63B 22.96B 15.55B 19.19B 18.54B 22.03B 25.82B 26.62B 17.51B
Capital Expenditures
-10.87B -12.39B -10.99B -18.02B -17.94B -16.14B -19.61B -11.22B -18.7B -18.75B -11.61B -10.28B -35.06B -21.49B -16.34B -30.14B -26.46B -22.59B -19.07B -29.39B -35.13B -20.01B
Cash Acquisitions
6.25M n/a -427M 531M -107M -8M -78M -716M -2.9B -81M n/a -1M 509M -71M 2.22B n/a -3.22B -51M -27M -8M -853M -507M
Purchase of Investments
-277.31M -40M -544M n/a n/a n/a -48M -135M 4M -24M n/a 204M -105M -467M 197M 248M -5.96B -1.04B -2.64B 248M -1.82B -152M
Sales Maturities Of Investments
-622K 24M -325M 177M 263M 36M -289M 836M n/a 300M n/a 640M -21M 461M 1.06B 5.05B 2.73B 41M 2.05B 1.69B 261M n/a
Other Investing Acitivies
3.8M -63M 13M -596M 493M -345M 1.04B 1.26B -283M 1.08B 8.35B 4.19B 3.6B 5.56B 5.92B 14.79B 38.88B -72M -197M 235M 603M -122M
Investing Cash Flow
-11.14B -11.83B -11.4B -17.11B -16.62B -15.85B -18.5B -9.27B -21.23B -16.71B -3.26B -5.26B -31.08B -15.53B -6.58B -9.61B 6.51B -23.29B -19.89B -26.83B -36.51B -20.41B
Debt Repayment
2.03B -5.46B -6.63B 798M 6.28B -2.05B 2.44B 6.13B 3.75B -3.66B -13.35B 789M 19.51B -6.26B -7.21B -7.83B -1.58B 942M 6.16B 7.1B 12.69B -3.56B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-10.2B -19M -14M -10.36B -10.17B -39M -6M -10.71B -10.03B -7M -15M -10.58B -12.71B -25M -4M -16.17B -9.05B -15M 5M -9.01B -8.68B -25M
Other Financial Acitivies
-3.03B -2.88B -3.12B -3.28B -4.51B -2.83B 1.37B -2.71B -2B -6.9B -8.52B -2.71B -2.01B -3.53B -3.26B -1.52B -2.23B -2.21B -2.49B -2.31B -2.42B -2.36B
Financial Cash Flow
-11.21B -8.36B -9.76B -12.84B -8.41B -4.92B 3.8B -7.29B -8.27B -10.57B -21.89B -12.5B 4.79B -9.82B -10.48B -25.52B -12.86B 6.56B 3.67B -4.22B 1.58B -5.94B
Net Cash Flow
-2.79B 2.67B 1.77B -745M -2.92B 3.75B -2.3B 340M -2.09B -2.12B -5.3B 5.29B -9.9B 875M 5.48B -19.13B 13.11B 1.92B 5.82B -5.08B -8.31B -8.76B
Free Cash Flow
8.7B 10.36B 11.99B 11.05B 4.22B 8.4B -6B 5.87B 8.56B 5.01B 8.32B 12.65B -18.78B 5.14B 6.62B -14.59B -7.26B -4.05B 2.96B -3.57B -8.52B -2.5B
Adj. Free Cash Flow
8.7B 10.36B 11.99B 11.05B 4.22B 8.4B -6B 5.87B 8.56B 5.01B 8.15B 12.45B -18.92B 5.14B 6.62B -14.59B -7.26B -4.05B 2.96B -3.57B -8.52B -2.5B
Maintenance CapEx
-10.87B -12.39B -10.99B -17.46B -16.44B -14.47B -17.63B -9.63B -16.13B -15.91B -8.14B -8.86B -34.01B -17.77B -12.31B -25.7B -21.81B -19.88B -16.87B -27.02B -28.87B -14.19B
Growth CapEx
n/a n/a n/a -557.16M -1.49B -1.68B -1.98B -1.59B -2.57B -2.85B -3.47B -1.42B -1.05B -3.72B -4.03B -4.44B -4.65B -2.71B -2.2B -2.37B -6.27B -5.81B
Owner Earnings
8.7B 10.36B 11.99B 11.6B 5.72B 10.08B -4.02B 7.46B 11.13B 7.86B 11.79B 14.07B -17.74B 8.86B 10.65B -10.15B -2.61B -1.34B 5.16B -1.2B -2.25B 3.32B

© 2026 bestshares.com. All rights reserved.