Phathom Pharmaceuticals Inc. logo

Phathom Pharmaceuticals Inc.

PHAT | NASDAQ
Chart Builder DCF Calculator
$7.45
-$0.03 (-0.40%)
At close: Sep 21, 2026, 4:00 PM ET
$7.67
+$0.22 (+3.00%)
Pre-market: Sep 22, 2026, 7:41 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-221.25M -334.33M -201.59M -197.72M -143.88M -129.07M
Depreciation & Amortization
633K 795K 575K 620K 521K 323K
Stock-Based Compensation
28.72M 24.05M 45.03M 24.13M 16.81M 5.84M
Other Working Capital
4.63M -6.93M -8.98M -3.24M -17.52M 27.71M
Other Non-Cash Items
37.5M 58.01M 32.06M 21M 5.41M 1.5M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-12.38M -15.3M -13.64M 5.44M -27.32M 51.72M
Operating Cash Flow
-166.78M -266.77M -137.58M -146.53M -148.46M -69.69M
Capital Expenditures
-229K -135K -1.63M -1.04M -328K -1.04M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-229K -135K -1.63M -1.04M -328K -1.04M
Debt Repayment
n/a 59.4M 39.32M 95.45M 42.76M 25M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.93M 1.6M 172.8M n/a 1.94M 629K
Financial Cash Flow
-288K 182.77M 367.58M 120.04M 44.71M 114.46M
Net Cash Flow
-167.29M -84.13M 228.37M -27.87M -104.08M 43.73M
Free Cash Flow
-166.78M -266.91M -139.21M -147.57M -148.79M -70.73M
Adj. Free Cash Flow
-195.49M -290.95M -184.24M -171.7M -165.6M -76.57M
Maintenance CapEx
n/a n/a n/a -620K -328K -323K
Growth CapEx
-229K -135K -1.63M -421K n/a -717K
Owner Earnings
-166.78M -266.77M -137.58M -147.15M -148.79M -70.01M

© 2026 bestshares.com. All rights reserved.