Procter & Gamble logo

Procter & Gamble

PG | NYSE
Chart Builder DCF Calculator
$146.11
-$0.28 (-0.19%)
At close: Sep 21, 2026, 4:00 PM ET
$146.01
-$0.10 (-0.07%)
After-hours: Sep 21, 2026, 7:50 PM ET
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
16.14B 16.69B 16.53B 16.86B 16.07B 15.58B 15.54B 14.35B 14.92B 15.17B 14.81B 15.28B 14.69B 14.35B 14.32B 14.61B 14.77B 14.62B 14.53B 14.19B 14.37B 14.26B 13.95B 13.81B
Depreciation & Amortization
3.16B 3.07B 2.98B 2.88B 2.85B 2.89B 2.91B 2.92B 2.9B 2.84B 2.82B 2.75B 2.71B 2.73B 2.73B 2.76B 2.81B 2.8B 2.79B 2.78B 2.74B 2.84B 2.96B 2.96B
Stock-Based Compensation
524M 506M 497M 492M 476M 493M 528M 542M 562M 572M 570M 565M 545M 536M 510M 517M 528M 540M 554M 567M 540M 631M 610M 537M
Other Working Capital
-360M 1B 856M 2.52B 2.34B 994M 879M -1.27B -1.41B -1.46B -1.28B -1.32B -1.11B -1.34B -1.09B -911M -635M -408M -450M -528M -380M -755M -669M -705M
Other Non-Cash Items
441M -3B -2.57B -4.03B -3.24B -1.01B 274M 3.99B 3.4B 3.24B 2.04B 721M 577M 553M 420M 253M 163M 57M 4M 565M 622M 626M 702M 130M
Deferred Income Tax
51M 144M 124M 18M 149M 145M 131M -162M -244M -299M -209M -221M -453M -503M -699M -589M -402M -350M -504M -394M -258M -175M 98M 183M
Change in Working Capital
2M 2B 1.52B 2.71B 1.52B 501M 837M -1.15B -436M -847M -826M -1.41B -1.22B -2.45B -2.68B -1.4B -1.15B -535M 604M 572M 360M 871M 716M 354M
Operating Cash Flow
20.32B 19.41B 19.07B 18.92B 17.82B 18.59B 20.21B 20.49B 21.09B 20.68B 19.21B 17.68B 16.85B 15.22B 14.6B 16.15B 16.72B 17.13B 17.97B 18.28B 18.37B 19.06B 19.03B 17.97B
Capital Expenditures
-4.41B -4.38B -4.22B -3.98B -3.77B -3.56B -3.5B -3.39B -3.32B -3.27B -3.21B -3.1B -3.06B -3.02B -3.04B -2.96B -3.16B -3.18B -3.09B -3.03B -2.79B -2.73B -2.81B -2.84B
Cash Acquisitions
-77M -77M -2M -8M -9M 260M 244M 247M 256M -64M -681M -760M -765M -714M -1.11B -1.38B -1.38B -1.42B -382M -33M -33M 1M -4M -58M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 55M 55M 55M 55M n/a n/a -45M -55M -55M -55M -13M -3M -3M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 55M 54M 55M 58M 3M 4M 3M n/a n/a n/a -1M -1M
Other Investing Acitivies
-138M -32M -328M -257M -36M 27M -1.3B -1.49B -1.68B -1.69B -515M -88M 217M 241M 255M 30M 110M 101M 99M 105M 41M 41M 52M 43M
Investing Cash Flow
-4.62B -4.49B -4.55B -4.25B -3.82B -3.27B -4.55B -4.64B -4.75B -5.03B -4.4B -3.89B -3.5B -3.38B -3.78B -4.25B -4.42B -4.53B -3.42B -3.01B -2.83B -2.7B -2.76B -2.86B
Debt Repayment
2.75B 2.28B 570M -947M 630M 1.62B 1.11B -878M -2.44B -4.98B -2.02B 1.82B 2.94B 4.1B 1.09B 3.6B 1.89B 4.68B 5.66B 546M -3.9B -7.43B 1.25B 1.32B
Common Stock Repurchased
-5.03B -4.85B -5.58B -5.81B -6.5B -7.32B -6.95B -5.45B -5.01B -3.9B -4.26B -5.26B -7.76B -8.6B -8.5B -11.25B -10B -11.75B -13.51B -11.76B -11.01B -8.01B -5.91B -6.41B
Dividend Paid
-10.23B -10.18B -10.08B -9.98B -9.87B -9.77B -9.62B -9.47B -9.31B -9.15B -9.09B -9.03B -9B -8.97B -8.9B -8.84B -8.77B -8.71B -8.56B -8.42B -8.26B -8.09B -7.99B -7.89B
Other Financial Acitivies
-3.49B 312M 314M 343M 1.09B 1.93B 1.92B 1.77B 1.34B 805M 1.23B 1.39B 1.27B 1.07B 1.23B 1.55B 1.36B 1.33B 1.11B 751M 1.64B 1.69B 2.02B 2B
Financial Cash Flow
-15.2B -11.77B -14.16B -15.64B -14.04B -12.92B -12.97B -13.45B -14.86B -16.25B -13.73B -10.68B -12.15B -12.41B -15.09B -14.96B -14.88B -13.8B -14.65B -18.23B -21.53B -21.85B -10.63B -10.98B
Net Cash Flow
412M 3.19B 595M -985M 74M 2.29B 2.34B 2.42B 1.24B -768M 1.04B 3.02B 1.03B -930M -4.69B -3.66B -3.07B -1.48B -397M -3.02B -5.89B -5.39B 5.66B 4.09B
Free Cash Flow
15.91B 15.03B 14.85B 14.94B 14.04B 15.03B 16.72B 17.1B 17.77B 17.41B 16B 14.59B 13.79B 12.2B 11.57B 13.2B 13.57B 13.95B 14.89B 15.25B 15.58B 16.33B 16.23B 15.13B
Adj. Free Cash Flow
15.39B 14.52B 14.35B 14.45B 13.57B 14.53B 16.19B 16.56B 17.21B 16.83B 15.43B 14.02B 13.24B 11.66B 11.06B 12.68B 13.04B 13.41B 14.33B 14.68B 15.04B 15.69B 15.62B 14.59B
Maintenance CapEx
-3.65B -3.61B -3.85B -3.58B -3.55B -3.44B -3.34B -3.16B -2.74B -2.39B -2.16B -2.24B -2.48B -2.57B -2.42B -1.98B -1.96B -1.78B -1.8B -1.65B -1.25B -1.39B -1.5B -1.75B
Growth CapEx
-763.59M -776.38M -370.97M -403.96M -223.62M -123.58M -159.55M -225.18M -581.8M -882.17M -1.05B -855.79M -578.47M -445.42M -620.67M -975.91M -1.2B -1.4B -1.29B -1.38B -1.53B -1.34B -1.3B -1.1B
Owner Earnings
16.68B 15.8B 15.22B 15.35B 14.27B 15.15B 16.87B 17.32B 18.35B 18.29B 17.05B 15.44B 14.36B 12.65B 12.19B 14.17B 14.76B 15.35B 16.18B 16.63B 17.12B 17.67B 17.53B 16.23B

© 2026 bestshares.com. All rights reserved.