TDH  Inc. logo

TDH Inc.

PETZ | NASDAQ
Chart Builder DCF Calculator
$1.39
+$0.08 (+6.11%)
At close: Sep 21, 2026, 3:59 PM ET
$1.44
+$0.05 (+3.51%)
Pre-market: Sep 22, 2026, 7:09 AM ET

Market Data

Market Cap
$13.83M
Enterprise Value
$-15.26M
Beta
1.30
Average Volume
444K
Shares Outstanding (Diluted)
10.32M
Shares Change YoY
0%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
VGG870841100

Price Performance

Price Change 1M
13.0%
Price Change 3M
3.0%
Price Change 6M
12.1%
Price Change YTD
48.7%
Price Change 1Y
23.0%
Price Change 3Y
13.0%
Price Change 5Y
-96.3%
1M CAGR (ann.)
-15.7%
1Y CAGR (ann.)
25.2%
5Y CAGR (ann.)
-49.5%
All-Time CAGR
-39.7%

Valuation

PE Ratio
8.18
Forward PE
N/A
PEG Ratio
-0.23
Forward PEG
-0.23
PS Ratio
11.47
Forward PS
N/A
PB Ratio
0.47
P/FCF Ratio
-7.09
P/Adj. FCF Ratio
-7.09
P/OCF Ratio
-8.18
EV/Sales
-12.19
EV/EBIT
-107.45
EV/EBITDA
-12.38
EV/FCF
7.54
Earnings Yield
12.2%
FCF Yield
-14.1%
Adj. FCF Yield
-14.1%

Financial Health

Net Cash
$32.47M
Total Debt
$4.08M
Cash & Short-Term Investments
$33.69M
Total Assets
$40.3M
Current Ratio
5.08
Quick Ratio
5.08
Debt / Equity Ratio
0.13
Debt / EBITDA
3.31
Debt / FCF
-2.02
OCF / Debt
-0.44
Interest Coverage
-133.90
Altman Z-Score
1.01
Piotroski F-Score
2

Margins & Profitability

Gross Profit Margin
-36.9%
Operating Profit Margin
-146.3%
EBITDA Margin
230.6%
Net Profit Margin
143.8%
FCF Margin
-161.8%
Adj. FCF Margin
-161.8%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
4.5%
Return on Equity
5.9%
Return on Invested Capital
-5.3%
Return on Capital Employed
-5.5%
Return on Tangible Assets
4.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
-53.8%
Revenue CAGR 5Y
15.0%
Revenue CAGR 10Y
-22.6%
EPS CAGR 3Y
123.5%
EPS CAGR 5Y
92.0%
EPS CAGR 10Y
-16.3%
FCF CAGR 3Y
-7.3%
FCF CAGR 5Y
3.4%
FCF CAGR 10Y
8.1%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Jul 19, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$3.38
Graham Upside
143.2%
Lynch Fair Value
$4.25
Lynch Upside
205.8%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$-1.78M
Free Cash Flow
$-2.02M
Adj. Free Cash Flow
$-2.02M
FCF Per Share
-$0.20
OCF Per Share
-$0.17
OCF/S Ratio
-142.3%

Income Statement

Revenue
$1.25M
Gross Profit
$-461.08K
Operating Income
$-1.83M
EBITDA
$1.23M
Net Income
$1.8M
EPS (Diluted)
$0.17
Revenue / Employee
$104.27K
Profit / Employee
$149.96K
Employees
12

© 2026 bestshares.com. All rights reserved.