Perion Network Ltd. logo

Perion Network Ltd.

PERI | NASDAQ
Chart Builder DCF Calculator
$8.76
-$0.03 (-0.34%)
Sep 22, 2026, 12:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-12.87M -9.59M -7.93M -10.95M -4.76M -7.5M 12.61M 47.07M 77.78M 105.4M 117.41M 116.69M 109.45M 107.54M 99.23M 78.24M 63.28M 50.87M 38.71M 30.01M 21.52M 12.2M
Depreciation & Amortization
19.86M 19.11M 17.68M 16.23M 14.87M 15.35M 16.43M 16.81M 16.66M 15.29M 14.09M 13.93M 14.21M 14.01M 13.84M 13.7M 11.91M 10.71M 9.9M 8.97M 9.75M 10M
Stock-Based Compensation
18.19M 25.69M 25.26M 35.14M 31.19M 29.38M 27.21M 21.99M 20.19M 17.61M 15.59M 14.13M 12.94M 12.54M 11.57M 11.62M 10.13M 8.66M 6.99M 5.27M 4.5M 4.1M
Other Working Capital
10.75M 22.7M 1.29M -17.12M -6.4M -49.48M -49.18M -59.8M -59.8M -8.97M -3.21M 15.93M 15.17M -20.48M -7.06M -4.18M -6.18M -851K 2.86M -7.24M -6.5M 4.93M
Other Non-Cash Items
19.67M 12.79M 12.63M -3.87M -5.24M 3.61M 1.98M 27.38M 23.86M 16.42M 12.23M -12.78M -12.13M -25.19M -23.08M -14.4M -12.61M 1.52M 1.93M 5.62M 5.7M 4.45M
Deferred Income Tax
-16.91M -13.44M -5.37M 5.04M 5.16M 1.63M -2.12M -630.44K -2.01M -1.16M -654K -4.49M -1.66M -1.1M -1.38M -1.2M -3.25M -3.25M -2.81M -996K -905K -2.54M
Change in Working Capital
10.75M 22.7M 1.29M -17.12M -6.4M -49.48M -49.18M -59.8M -59.8M -8.97M -3.21M 15.93M 15.17M 8.53M 21.95M 24.83M 22.83M 12.7M 16.41M 6.31M 7.05M 4.93M
Operating Cash Flow
38.69M 57.26M 43.55M 24.47M 34.82M -7.01M 6.94M 52.82M 76.68M 144.58M 155.46M 143.42M 137.99M 116.34M 122.12M 112.78M 92.29M 81.19M 71.11M 55.19M 47.61M 33.13M
Capital Expenditures
-3.57M -4.91M -4.24M -5.24M -8.93M -8.13M -6.87M -5.78M -1.59M -1.12M -811K -782K -979K -945K -1.06M -916K -708K -738K -630K -571K -704K -532K
Cash Acquisitions
-398.05K -26.96M -26.96M -26.57M -26.57M n/a n/a -101.92M -101.92M -101.92M -52.62M 49.31M 49.31M 43.14M -9.57M -44.57M -44.57M -41.84M -38.44M -2.25M -6.29M -3.9M
Purchase of Investments
-4.17M -26.63M -6.29M -184.3M -186.83M -182.53M -200.17M -268.48M -294.6M -315.39M -347.17M -352.45M -323.8M -303.01M -284M -32.4M -32.4M -32.4M -43.3M -43.3M -43.3M -43.3M
Sales Maturities Of Investments
2.08M -9.6M -2.2M 208.65M 244.04M 281.17M 269.6M 79.44M 44.64M 26.6M 28.7M 28.7M 59.7M 33.7M 31.6M 31.6M 23M 23M 23M 23M n/a n/a
Other Investing Acitivies
-1.06M -1.47M 645.16K 13.1M -378.96K 34.05K 34.05K 287.84M 287.85M 287.85M 238.55M 167.91M 167.91M 166.91M 216.22M -158.1M -158.1M -184.1M -184.1M -32.74M -25.17M -10.72M
Investing Cash Flow
-8.96M -67.86M -39.45M 6.04M 21.77M 90.56M 62.6M -8.88M -65.62M -103.98M -133.35M -107.32M -47.86M -60.2M -46.82M -204.39M -212.78M -236.08M -243.47M -55.86M -75.47M -58.46M
Debt Repayment
-458.77K -458.77K -458.77K -452K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -146.06K -146.06K -146.06K -8.48M -22.92M -12.5M -14.58M
Common Stock Repurchased
-83.5M -90.96M -73.37M -60.67M -66.66M -53.46M -46.95M -33.57M -20.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
31K 50K 67K 149K -22.62M -54.24M -54.25M -54.24M -31.35M 370K -12.89M -11.59M -8.59M -17.46M -4.21M -10.73M -12.81M -1.9M -1.9M 5.44M 4.72M 2.73M
Financial Cash Flow
-83.22M -90.75M -73.18M -60.97M -89.25M -107.66M -100.91M -87.51M -51.14M 629K -10.82M -9.53M -6.53M -15.4M -3.26M 166.84M 164.76M 175.67M 229.05M 45.18M 54.88M 50.81M
Net Cash Flow
-50.33M -98.62M -66.19M -30.3M -32.3M -24.1M -31.59M -43.33M -40.14M 41.22M 11.43M 26.78M 83.81M 40.79M 71.99M 74.96M 44.06M 20.73M 56.66M 44.55M 27.17M 25.63M
Free Cash Flow
35.11M 52.34M 39.31M 19.22M 25.89M -15.14M 68K 47.04M 75.08M 143.47M 154.65M 142.63M 137.01M 115.4M 121.05M 111.87M 91.58M 80.45M 70.48M 54.62M 46.9M 32.6M
Adj. Free Cash Flow
16.92M 26.65M 14.05M -15.92M -5.29M -44.52M -27.14M 25.06M 54.89M 125.86M 139.06M 128.5M 124.07M 102.85M 109.48M 100.25M 81.45M 71.79M 63.49M 49.35M 42.41M 28.5M
Maintenance CapEx
-2.84M -4.18M -3.51M -4.86M -8.93M -8.13M -6.43M -5.03M -692K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -41K
Growth CapEx
-736.37K -736.37K -736.37K -384.4K n/a n/a -439K -747K -899K -1.12M -811K -782K -979K -945K -1.06M -916K -708K -738K -630K -571K -704K -491K
Owner Earnings
35.85M 53.08M 40.04M 19.61M 25.89M -15.14M 507K 47.79M 75.98M 144.58M 155.46M 143.42M 137.99M 116.34M 122.12M 112.78M 92.29M 81.19M 71.11M 55.19M 47.61M 33.09M

© 2026 bestshares.com. All rights reserved.