PepGen Inc. logo

PepGen Inc.

PEPG | NASDAQ
Chart Builder DCF Calculator
$2.92
+$0.08 (+3.00%)
Sep 22, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
1.72M 1.72M 1.4M 719K 380K 380K 756K 730K 730K 730K 354K n/a n/a n/a n/a n/a n/a n/a n/a 29K 56K 56K
Gross Profit
-1.72M -1.72M -1.4M -719K -380K -380K -756K -730K -730K -730K -354K n/a n/a n/a n/a n/a n/a n/a n/a -29K -56K -56K
Operating Income
-76.24M -81.23M -93.61M -98.25M -102.77M -109.26M -97.74M -94.21M -95.81M -86.53M -84.77M -81.17M -75.94M -72.44M -68.3M -58.3M -46.82M -34.37M -27.11M -20.69M -12.95M -8.13M
Interest Income
4.4M 4.15M 4.02M 4.06M 5.25M 6.53M 7.14M 7.03M 6.78M 6.34M 6.4M 6.65M 6.01M 4.58M 2.79M 1.2M 259K 9K n/a n/a n/a 4K
Pretax Income
-71.86M -77.15M -89.61M -94.17M -97.53M -102.78M -90.6M -87.16M -89.07M -80.25M -78.55M -74.78M -70.1M -67.89M -65.4M -56.89M -46.4M -34.47M -27.28M -20.93M -13.16M -8.15M
Net Income
-71.94M -77.22M -89.66M -93.56M -96.92M -102.16M -89.98M -87.23M -89.14M -80.33M -78.63M -74.07M -69.38M -67.18M -69.1M -61.31M -50.82M -38.89M -27.28M -20.93M -13.16M -8.15M
Selling & General & Admin
23.44M 22.56M 22.57M 22.1M 22.32M 22.14M 21.26M 20.39M 19.18M 18.04M 16.64M 16.18M 15.53M 14.71M 14.22M 12.85M 11.62M 10.2M 8.11M 5.78M 3.6M 1.79M
Research & Development
52.48M 58.35M 71.04M 75.43M 80.07M 86.74M 75.72M 73.09M 75.91M 67.77M 67.77M 64.99M 60.42M 57.73M 54.08M 50.25M 40M 28.98M 23.8M 14.88M 9.29M 6.29M
Other Expenses
-1.4M -1.4M -1.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.8M -4.8M -4.8M -4.8M 0 n/a n/a
Operating Expenses
74.52M 79.52M 92.22M 97.53M 102.39M 108.88M 96.98M 93.48M 95.08M 85.8M 84.41M 81.17M 75.94M 72.44M 68.3M 58.3M 46.82M 34.37M 27.11M 20.66M 12.89M 8.07M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
76.24M 81.23M 93.61M 98.25M 102.77M 109.26M 97.74M 94.21M 95.81M 86.53M 84.77M 81.17M 75.94M 72.44M 68.3M 58.3M 46.82M 34.37M 27.11M 20.69M 12.95M 8.13M
Income Tax Expense
65K 49K 49K -617K -617K -617K -617K 73K 73K 73K 73K -714K -714K -714K 3.71M 4.42M 4.42M 4.42M n/a n/a n/a n/a
Shares Outstanding (Basic)
69.2M 69.09M 42.22M 32.75M 32.75M 32.67M 32.6M 32.58M 32.47M 28.66M 23.8M 23.79M 23.79M 23.76M 23.71M 23.56M 14.09M 20.56M 22.39M 22.39M 7.72M 7.72M
Shares Outstanding (Diluted)
69.2M 69.09M 42.22M 32.75M 32.75M 32.67M 32.6M 32.58M 32.47M 28.66M 23.8M 23.79M 23.79M 23.76M 23.71M 23.56M 22.06M 20.56M 22.39M 22.39M 22.39M 22.39M
EPS (Basic)
-1.50 -1.94 -2.60 -2.85 -2.96 -3.13 -2.84 -2.98 -3.30 -3.25 -3.31 -3.12 -2.93 -3.34 -3.54 -3.23 -2.80 -2.27 -2.24 -2.05 -1.70 -1.44
EPS (Diluted)
-1.50 -1.94 -2.60 -2.85 -2.96 -3.13 -2.84 -2.98 -3.30 -3.25 -3.31 -3.12 -2.93 -2.89 -3.09 -2.78 -2.35 -1.81 -1.22 -1.03 -0.68 -0.88
EBITDA
-67.81M -75.99M -87.44M -90.86M -93.24M -97.38M -86.15M -82.74M -85.7M -79.09M -77.58M -74.02M -69.45M -67.28M -64.91M -56.5M -46.1M -34.26M -27.1M -20.76M -13M -8.01M
EBIT
-73.9M -79.19M -91.65M -94.17M -97.53M -102.78M -90.6M -87.16M -89.07M -80.25M -78.55M -74.78M -70.1M -67.89M -65.4M -56.89M -46.4M -34.47M -27.27M -20.92M -13.14M -8.13M
Depreciation & Amortization
6.09M 3.2M 4.21M 3.32M 4.29M 5.4M 4.45M 4.43M 3.36M 1.16M 972K 763K 652K 614K 493K 396K 299K 207K 178K 159K 140K 120K

© 2026 bestshares.com. All rights reserved.