Palladyne AI Corp. logo

Palladyne AI Corp.

PDYN | NASDAQ
Chart Builder DCF Calculator
$5.66
+$0.01 (+0.18%)
Sep 22, 2026, 12:48 PM ET · Market open

Market Data

Market Cap
$266.93M
Enterprise Value
$233.74M
Beta
3.66
Average Volume
1.57M
Shares Outstanding (Diluted)
45.99M
Shares Change YoY
21.83%
Institutional Ownership
24.04%
Exchange
NASDAQ
ISIN
US80359A2050

Price Performance

Price Change 1M
-6.6%
Price Change 3M
-12.7%
Price Change 6M
-11.9%
Price Change YTD
19.7%
Price Change 1Y
-35.6%
Price Change 3Y
730.9%
Price Change 5Y
-87.2%
1M CAGR (ann.)
-5.7%
1Y CAGR (ann.)
-26.7%
5Y CAGR (ann.)
N/A
All-Time CAGR
-36.5%

Valuation

PE Ratio
-8.31
Forward PE
7.94
PEG Ratio
0.01
Forward PEG
0.38
PS Ratio
22.54
Forward PS
6.70
PB Ratio
3.77
P/FCF Ratio
-5.68
P/Adj. FCF Ratio
-4.95
P/OCF Ratio
-7.34
EV/Sales
19.74
EV/EBIT
-7.15
EV/EBITDA
-7.64
EV/FCF
-4.98
Earnings Yield
-12.0%
FCF Yield
-17.6%
Adj. FCF Yield
-20.2%

Financial Health

Net Cash
$43.75M
Total Debt
$10.56M
Cash & Short-Term Investments
$43.75M
Total Assets
$94.39M
Current Ratio
6.30
Quick Ratio
6.19
Debt / Equity Ratio
0.15
Debt / EBITDA
-0.35
Debt / FCF
-0.22
OCF / Debt
-4.30
Interest Coverage
0.00
Altman Z-Score
-1.16
Piotroski F-Score
2

Margins & Profitability

Gross Profit Margin
28.8%
Operating Profit Margin
-360.7%
EBITDA Margin
-258.2%
Net Profit Margin
-254.8%
FCF Margin
-396.6%
Adj. FCF Margin
-455.4%
SBC / Revenue
48.3%
SBC Impact (per share)
-14.8%

Returns

Return on Assets
-32.0%
Return on Equity
-45.1%
Return on Invested Capital
-45.1%
Return on Capital Employed
-49.6%
Return on Tangible Assets
-43.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
-6.2%
Revenue CAGR 5Y
59.6%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
62.2%
EPS CAGR 5Y
39.7%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
3.8%
FCF CAGR 5Y
15.8%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
1
EPS Growth Next 3Y
25.0%
Revenue Growth Next 3Y
97.8%
Earnings Date
Nov 10, 2026
EPS Estimate (next Q)
-$0.21
EPS Growth Est (next Q)
133.3%
Revenue Est (next Q)
$7.54M
Revenue Growth Est (next Q)
776.3%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$10.75
Price Target Upside
90.3%

Cash Flow

Operating Cash Flow
$-45.44M
Free Cash Flow
$-46.97M
Adj. Free Cash Flow
$-53.93M
FCF Per Share
-$0.80
OCF Per Share
-$0.77
OCF/S Ratio
-297.2%

Income Statement

Revenue
$11.84M
Gross Profit
$3.4M
Operating Income
$-42.71M
EBITDA
$-30.58M
Net Income
$-30.17M
EPS (Diluted)
-$0.68
Revenue / Employee
$73.55K
Profit / Employee
$-187.37K
Employees
161

© 2026 bestshares.com. All rights reserved.