PagerDuty Inc. logo

PagerDuty Inc.

PD | NYSE
Chart Builder DCF Calculator
$14.46
+$0.46 (+3.29%)
At close: Sep 21, 2026, 4:00 PM ET
$14.46
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Net Income
9.69M 10.25M 11.02M 159.56M 9.78M -7.38M -8.88M -6.13M -13.24M -17.35M -30.63M -13.09M -22.62M -12.84M -24.56M -32.8M -38.6M -32.82M -28.9M -26.34M -29.66M -22.56M
Depreciation & Amortization
2.9M 3.06M 3.04M 3M 3.12M 3.96M 5.08M 5.07M 10.46M 5.29M 10.42M 5.03M 5.27M 4.73M 4.65M 4.5M 4.69M 3.59M 2.2M 2.13M 2.06M 1.97M
Stock-Based Compensation
16.47M 17.96M 23.52M 22.58M 25.96M 25.75M 29.13M 31.77M 32.37M 32.94M 32.24M 31.83M 35.54M 27.55M 23.43M 31.44M 30.13M 24.91M 22.17M 17.78M 16.48M 13.61M
Other Working Capital
n/a -23.58M 14.74M -9.38M -19.2M -25.3M 32M -6.33M -7.25M -20.66M 27.48M 67K -10.08M -31.85M 27.64M 2.91M -1.79M -20.47M 21.06M 9.08M 2.77M -12.06M
Other Non-Cash Items
3.77M 1.07M 5.17M 7.78M 5.95M 5.76M 6.33M 6.26M 2.11M 5.43M -19.8M 5.23M 3.11M 5.77M 6.41M 5.87M 6.47M 7.81M 7.04M 6.31M 6.03M 5.59M
Deferred Income Tax
4.11M 5.74M -1.81M -150.08M n/a 162K n/a n/a n/a n/a 30.1M -3.97M 4.64M n/a n/a n/a n/a -1.33M n/a n/a n/a n/a
Change in Working Capital
n/a 6.21M -15.52M -18.02M -10.84M 2.41M -258K -14.91M 3.7M 2.33M -167K -8.1M -15.18M -3.05M 7.65M -9.46M 154K -5.15M -1.16M 2.77M -6.49M 2.97M
Operating Cash Flow
36.95M 44.28M 25.41M 24.8M 33.97M 30.67M 31.4M 22.07M 35.37M 28.65M 22.16M 16.92M 10.75M 22.15M 17.57M -448K 2.84M -2.99M 1.35M 2.65M -11.6M 1.58M
Capital Expenditures
-2.23M -965K -883K -743K -874K -1.68M -2.81M -2.63M -2.49M -1.55M -2.54M -1.69M -2.01M -1.31M -148K -1.8M -1.83M -2.85M -2.73M -869K -1.28M -1.93M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -24.07M 1.44M 1.3M 1.07M n/a 1.85M -1.85M -66.26M -47.14M 784K 915K -160K
Purchase of Investments
-46.01M -40.3M -58.23M -45.09M -49.17M -44.4M -61.59M -54.72M -48.34M -50.07M -64.99M -43.93M -69.17M -39.09M -56.9M -59.84M -53.78M -41.69M -46.49M -34.51M -38.57M -77.53M
Sales Maturities Of Investments
44.53M 37.42M 49.85M 50.78M 45.76M 44.4M 54.16M 54.25M 47.02M 48.79M 54.2M 56.5M 58.61M 48.96M 53M 54.43M 54.76M 40.44M 37.44M 40.47M 76.53M 67M
Other Investing Acitivies
-1.94M -1.23M -1.97M -3.13M -2.89M -1.24M -1.67M -2.08M -1.85M -1.09M -12.36M -1.44M -1.3M -1.07M -2.96M -1.85M 12K -2.02M 47.14M -784K -915K -11.53M
Investing Cash Flow
-5.64M -5.07M -11.23M 1.81M -7.18M -1.68M -10.25M -3.1M -3.8M -2.82M -37.4M 10.89M -12.58M 8.56M -5.89M -7.22M -2.7M -70.36M -11.78M 5.09M 36.68M -12.62M
Debt Repayment
n/a n/a n/a n/a -57.5M n/a n/a n/a n/a n/a -916K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-7.48M -65.46M -98.78M -36.14M n/a n/a -2.58M -70.31M -27.21M n/a -6.63M -50M -7.17M -8.82M -6.49M -9.86M -6.15M -6.17M -4.97M -7.62M -6.07M -4.93M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -973K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.52M -2.16M -4.54M -6.34M -6.41M -7.56M -6.3M -8.53M -1.84M -6.55M 8.22M 113.94M 10.74M -8.82M -329K -7.97M 4.47M -6.17M 477K -2.53M 3.41M -2.1M
Financial Cash Flow
-6.52M -67.61M -101.04M -42.35M -59.09M -3.96M -2.82M -78.12M -28.54M -6.26M -2.06M 54.16M 3.57M -4.07M -329K -7.97M 4.47M -2.58M 477K -2.53M 3.41M -2.1M
Net Cash Flow
24.77M -28.52M -86.86M -15.85M -32.12M 25.37M 18.33M -59.23M 3.12M 19.45M -19.29M 81.78M 1.53M 26.59M 11.69M -16M 4.47M -75.93M -9.95M 5.21M 28.49M -13.13M
Free Cash Flow
34.72M 43.32M 24.53M 24.06M 33.1M 28.99M 28.59M 19.44M 32.88M 27.1M 19.61M 15.23M 8.74M 20.85M 17.42M -2.25M 1.01M -5.84M -1.39M 1.78M -12.87M -350K
Adj. Free Cash Flow
18.25M 25.36M 1.01M 1.49M 7.14M 3.23M -541K -12.33M 514K -5.84M -12.63M -16.6M -26.8M -6.7M -6.01M -33.7M -29.11M -30.74M -23.56M -16M -29.35M -13.96M
Maintenance CapEx
-2.23M -965K -591.14K -253.59K -220.52K -929.39K -1.93M -1.75M -1.77M -868.47K -1.62M -365.82K -433.01K n/a n/a n/a n/a -554.82K -557.11K n/a n/a -366.55K
Growth CapEx
n/a n/a -291.86K -489.41K -653.48K -754.61K -886.85K -878K -714.27K -680.53K -923.13K -1.32M -1.58M -1.31M -148K -1.8M -1.83M -2.3M -2.18M -869K -1.28M -1.56M
Owner Earnings
34.72M 43.32M 24.82M 24.55M 33.75M 29.74M 29.48M 20.32M 33.59M 27.78M 20.54M 16.55M 10.32M 22.15M 17.57M -448K 2.84M -3.54M 787.89K 2.65M -11.6M 1.21M

© 2026 bestshares.com. All rights reserved.