Vaxcyte Inc. logo

Vaxcyte Inc.

PCVX | NASDAQ
Chart Builder DCF Calculator
$59.28
+$0.36 (+0.61%)
Sep 22, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.38B -946.53M -766.63M -657.2M -547.5M -509.63M -463.93M -507.65M -497.19M -436.82M -402.27M -299.52M -264.77M -244.96M -223.49M -174M -142.7M -117.84M -100.08M -92.25M -86.65M -83.3M
Depreciation & Amortization
26.8M 25.84M 24.86M 19.85M 19.14M 17.63M 15.85M 14.01M 12M 10.92M 10.17M 9.52M 9.4M 9.17M 9.2M 8.1M 6.6M 5.3M 3.46M 2.58M 2.06M 1.55M
Stock-Based Compensation
188.47M 146.19M 138.85M 127.22M 113.18M 97.81M 84.82M 73.8M 65.76M 56.74M 48.76M 42.42M 35.85M 29.2M 23.65M 19.8M 16.09M 12.96M 10.73M 9.51M 8.41M 6.93M
Other Working Capital
-71.26M 17.71M n/a -15.78M -9.08M -30.33M -89.48M -24.1M -11.71M -14.39M 70.1M 31.74M 10.4M 8.5M 9.84M 7.23M -12.28M -21.5M -24.54M -26.22M -21.03M -842K
Other Non-Cash Items
8.46M -61.94M -72.56M -45.77M -55.28M -35.01M -34.47M -35.85M -37.87M -39.78M -34.78M -25.59M -11.25M 893K 7.31M 1.05M 1.75M 1.77M 1.5M 944K 499K 452K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-702K 66.51M 19.91M 13.77M 10.91M -30.58M -54.9M -14.35M -9.57M 715K 81.32M 39.96M 16.57M 15.12M 12.74M -11.42M -28.08M -38.08M -37.01M -1.85M 9.98M 28.17M
Operating Cash Flow
-1.16B -769.93M -655.58M -542.15M -459.55M -459.78M -452.63M -470.04M -466.88M -408.22M -296.79M -233.2M -214.2M -190.59M -170.6M -156.47M -146.34M -135.89M -121.39M -81.07M -65.71M -46.2M
Capital Expenditures
-40.64M -1.76M -13.71M -49.31M -75.34M -140.23M -125.55M -152.6M -121.85M -74.34M -67.88M -11.96M -5.46M -8.54M -5.85M -6.08M -6.96M -8.23M -6.56M -5.9M -4.21M -2.05M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -29.62K 306.09K 748.58K 783.38K 777.45K 414.65K -27.85K -62.65K -27.1K n/a n/a n/a n/a n/a
Purchase of Investments
-1.98B -1.48B -1.21B -1.73B -2.71B -2.71B -3.09B -2.48B -1.45B -1.53B -1.33B -1.2B -1.01B -579.55M -102.75M -72.52M -121.68M -171.17M -336.34M -295.28M -228.53M -172.15M
Sales Maturities Of Investments
1.96B 1.61B 1.71B 1.58B 1.54B 1.42B 1.2B 1.16B 1.04B 831.87M 624.46M 414.19M 228.04M 164.91M 183.17M 189.19M 186.05M 190.11M 130.56M 88.06M 38.06M n/a
Other Investing Acitivies
-13.99M -43.26M -43.26M -29.27M -29.27M 6.39M 6.39M 6.39M 6.42M -306.09K -748.58K -783.38K -777.45K -414.65K 34.85K 95.65K 60.1K 33K 26K n/a 50K 50K
Investing Cash Flow
-82.81M 80.63M 437.35M -234.94M -1.27B -1.43B -2.01B -1.46B -523.13M -776.28M -773.31M -795.34M -782.91M -423.18M 74.59M 110.62M 57.44M 10.75M -212.31M -213.11M -194.62M -174.15M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-18.68M -8.04M -4.04M -5.09M 1.29M 5.84M 12.85M 10.71M 7.86M 5.71M 3.77M 4.03M 5.37M 4.56M 5.07M 4.02M 3.61M 2.74M 2.46M 1.05M 591K 265.07M
Financial Cash Flow
1.21B 602.84M 2.01M 4.51M 1.52B 1.63B 2.45B 2.45B 979.85M 1.42B 639.81M 1.29B 1.29B 792.09M 861.55M 213.67M 177.25M 128.33M 17.8M 9.6M 2.03M 265.56M
Net Cash Flow
-36.52M -85.86M -213.77M -768.96M -211.71M -264.45M -9.36M 505.27M -12.13M 231.29M -436.97M 266.97M 292.86M 178.71M 765.67M 166.36M 87.18M 2.8M -316.34M -284.13M -258.18M 45.02M
Free Cash Flow
-1.2B -771.68M -669.29M -591.45M -534.89M -600.01M -578.18M -622.63M -588.73M -482.56M -364.67M -245.16M -219.66M -199.12M -176.45M -162.55M -153.3M -144.12M -127.95M -86.96M -69.91M -48.25M
Adj. Free Cash Flow
-1.39B -917.88M -808.14M -718.67M -648.07M -697.82M -663M -696.43M -654.49M -539.31M -413.43M -287.58M -255.51M -228.32M -200.1M -182.35M -169.38M -157.08M -138.68M -96.47M -78.32M -55.18M
Maintenance CapEx
-22.57M -21.61M -20.63M -19.85M -19.14M -17.63M -15.85M -14.01M -12M -10.66M -9.91M -8.11M -6.47M -5.27M -5.3M -5.36M -5.37M -5.3M -3.46M -2.58M -1.76M -943K
Growth CapEx
-18.07M 19.85M 6.92M -29.46M -56.2M -122.6M -109.71M -138.59M -109.86M -63.68M -57.97M -3.85M 1.01M -3.27M -551K -727K -1.59M -2.93M -3.1M -3.31M -2.45M -1.11M
Owner Earnings
-1.18B -791.54M -676.21M -561.99M -478.69M -477.41M -468.47M -484.04M -478.87M -418.88M -306.7M -241.31M -220.67M -195.86M -175.89M -161.83M -151.71M -141.19M -124.85M -83.65M -67.46M -47.14M

© 2026 bestshares.com. All rights reserved.