Passage Bio Inc. logo

Passage Bio Inc.

PASG | NASDAQ
Chart Builder DCF Calculator
$4.77
-$0.06 (-1.24%)
Sep 22, 2026, 2:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
129K 329K 200K 919K 919K 719K 719K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
-129K -329K -200K -919K -919K -719K -719K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income
-39.66M -41.72M -49.3M -49.72M -61.77M -68.81M -70.4M -74.58M -82.55M -90.56M -108.39M -118.19M -117.04M -131.47M -138.39M -161.31M -180.89M -189.61M -185.73M -173.63M -155.15M -133.92M
Interest Income
n/a n/a 700K 1.5M 2.6M 3.8M 4.4M 5.1M 4M 2.8M 1.5M 1.17M 2M 2.27M 2.27M 1.1M 463K 292K 343K 449K 362K 395K
Pretax Income
-36.11M -37.68M -45.52M -45.26M -56.86M -63.46M -64.77M -68.8M -76.57M -84.44M -102.06M -112.38M -111.97M -127.65M -136.13M -160.21M -180.42M -189.32M -185.39M -173.18M -154.79M -133.53M
Net Income
-36.11M -37.68M -45.52M -45.26M -56.86M -63.46M -64.77M -68.8M -76.57M -84.44M -102.06M -112.38M -111.97M -127.65M -136.13M -160.21M -180.42M -189.32M -185.39M -173.18M -154.79M -133.53M
Selling & General & Admin
20.93M 18.58M 19.88M 18.95M 21.85M 23.84M 24.27M 26.56M 27.49M 29.05M 30.28M 30.78M 33.26M 38.19M 45.54M 55.95M 60.26M 62.69M 60.06M 52.99M 45.8M 37.78M
Research & Development
17.16M 19.63M 23.28M 27.42M 31.77M 36.38M 40.18M 42.78M 49.22M 56.12M 61.42M 66.92M 67.18M 76.68M 86.05M 101.36M 112.63M 118.92M 117.67M 112.64M 106.85M 93.64M
Other Expenses
1.44M 3.18M 5.95M 2.44M 7.23M 7.87M 5.23M 5.23M 5.83M 5.39M 16.69M 20.49M 16.6M 16.6M 6.8M 4M 8M 8M 8M 8M 2.5M 2.5M
Operating Expenses
39.53M 41.39M 49.1M 48.8M 60.85M 68.09M 69.68M 74.58M 82.55M 90.56M 108.39M 118.19M 117.04M 131.47M 138.39M 161.31M 180.89M 189.61M 185.73M 173.63M 155.15M 133.92M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a 1.55M 1.55M 1.55M 1.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
39.66M 41.72M 49.3M 49.72M 61.77M 68.81M 70.4M 74.58M 82.55M 90.56M 108.39M 118.19M 117.04M 131.47M 138.39M 161.31M 180.89M 189.61M 185.73M 173.63M 155.15M 133.92M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
3.21M 3.21M 3.17M 3.17M 3.17M 3.11M 3.1M 3.09M 3.08M 2.81M 2.75M 2.74M 2.73M 2.73M 2.73M 2.72M 2.72M 2.71M 2.7M 2.49M 2.69M 2.49M
Shares Outstanding (Diluted)
3.21M 3.21M 3.17M 3.17M 3.17M 3.11M 3.1M 3.09M 3.08M 2.81M 2.75M 2.74M 2.73M 2.73M 2.73M 2.72M 2.72M 2.71M 2.7M 2.49M 2.69M 2.49M
EPS (Basic)
-11.33 -11.85 -14.45 -14.47 -18.28 -20.50 -21.48 -23.48 -27.12 -30.74 -36.80 -40.10 -40 -45.60 -49.40 -59 -68.04 -71.64 -71.45 -68.09 -61.85 -55.85
EPS (Diluted)
-11.33 -11.85 -14.45 -14.47 -18.28 -20.50 -21.48 -23.48 -27.12 -30.74 -36.80 -40.10 -40 -45.60 -49.40 -59 -68.04 -71.64 -71.45 -68.09 -61.85 -55.85
EBITDA
-32.83M -34.22M -40.41M -42.55M -50.26M -57.22M -59.5M -61.6M -68.78M -75.51M -83.21M -90.01M -92.78M -108.52M -125.35M -153.64M -169.68M -179.29M -176.09M -164.37M -151.59M -130.46M
EBIT
-33.47M -35.03M -41.3M -43.98M -52.14M -59.69M -62.58M -64.77M -72.15M -79.06M -86.93M -93.87M -96.61M -112.3M -129.02M -157.04M -172.62M -181.51M -177.63M -165.53M -152.56M -131.42M
Depreciation & Amortization
642K 816K 888K 1.43M 1.88M 2.48M 3.08M 3.17M 3.37M 3.55M 3.72M 3.86M 3.83M 3.77M 3.68M 3.4M 2.93M 2.22M 1.54M 1.15M 967K 962K

© 2026 bestshares.com. All rights reserved.