Plains GP  LP logo

Plains GP LP

PAGP | NASDAQ
Chart Builder DCF Calculator
$27.33
-$0.34 (-1.23%)
At close: Sep 21, 2026, 4:00 PM ET
$27.32
-$0.01 (-0.04%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
1.77B 1.07B 1.43B 1.16B 600M -2.44B
Depreciation & Amortization
953M 1.03B 1.05B 968M 777M 656M
Stock-Based Compensation
49M 52M 51M 41M 24M 16M
Other Working Capital
n/a n/a -242M n/a n/a n/a
Other Non-Cash Items
180M 255M -43M 261M 755M 3.65B
Deferred Income Tax
14M 9M 44M 162M 62M -218M
Change in Working Capital
-34M 72M 194M -191M -227M -158M
Operating Cash Flow
2.93B 2.48B 2.72B 2.4B 1.99B 1.51B
Capital Expenditures
-643M -640M -582M -455M -336M -738M
Cash Acquisitions
-2.5B -252M -458M -163M -126M -771M
Purchase of Investments
-2M n/a n/a -14M -94M -461M
Sales Maturities Of Investments
n/a n/a n/a 14M 94M 461M
Other Investing Acitivies
-224M 17M 338M 92M 848M 416M
Investing Cash Flow
-3.36B -875M -702M -526M 386M -1.09B
Debt Repayment
2.56B -140M -667M -750M -912M 427M
Common Stock Repurchased
-341M n/a n/a -74M -178M -50M
Dividend Paid
-301M -251M -209M -162M -140M -166M
Other Financial Acitivies
-1.52B -1.31B -1.1B -941M -749M -641M
Financial Cash Flow
399M -1.7B -1.97B -1.93B -1.98B -430M
Net Cash Flow
-20M -104M 49M -52M 393M -21M
Free Cash Flow
2.29B 1.84B 2.14B 1.95B 1.66B 772M
Adj. Free Cash Flow
2.24B 1.79B 2.09B 1.91B 1.63B 756M
Maintenance CapEx
-643M -130.02M -582M n/a n/a -738M
Growth CapEx
n/a -509.98M n/a -455M -336M n/a
Owner Earnings
2.29B 2.35B 2.14B 2.4B 1.99B 772M

© 2026 bestshares.com. All rights reserved.