Oxford Industries Inc. logo

Oxford Industries Inc.

OXM | NYSE
Chart Builder DCF Calculator
$28.04
-$0.43 (-1.51%)
At close: Sep 21, 2026, 4:00 PM ET
$28.16
+$0.12 (+0.43%)
After-hours: Sep 21, 2026, 5:47 PM ET
TTM
Period Ending
Q2 2026
Jul 31, 2026
Q1 2026
May 1, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Aug 1, 2025
Q1 2025
May 2, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 1, 2024
Q2 2024
Aug 2, 2024
Q1 2024
May 3, 2024
Q4 2023
Feb 2, 2024
Q3 2023
Oct 27, 2023
Q2 2023
Jul 28, 2023
Q1 2023
Apr 28, 2023
Q4 2022
Jan 27, 2023
Q3 2022
Oct 28, 2022
Q2 2022
Jul 29, 2022
Q1 2022
Apr 29, 2022
Q4 2021
Jan 28, 2022
Q3 2021
Oct 29, 2021
Q2 2021
Jul 30, 2021
Q1 2021
Apr 30, 2021
Net Income
-6.81M -39.08M -27.89M -2.92M 56.83M 80.78M 92.97M 15.01M 29.73M 40.54M 60.7M 152.82M 161.71M 166.87M 165.74M 159.09M 165.41M 160.26M 131.32M 93.7M 57.11M -440K
Depreciation & Amortization
65.93M 65.32M 65.9M 67.32M 68.33M 68.29M 67.87M 67.88M 66.7M 65.44M 64.07M 60.64M 57.25M 52.59M 47.61M 44.14M 41.38M 40.45M 39.94M 35.12M 35.81M 39.08M
Stock-Based Compensation
11.15M 15.8M 15.68M 16.54M 16.35M 16.23M 16.67M 16.29M 15.54M 15.27M 14.47M 13.82M 12.83M 11.11M 10.58M 10.13M 9.54M 8.68M 8.19M 7.98M 8.09M 8.3M
Other Working Capital
-10.06M 6.51M 8.79M 10.39M 8.79M 7.79M 11.49M -5.63M -14.06M -12.36M -19.5M -33.06M -32.03M -43.8M 23.76M 22.4M 47.81M 57.48M 15.85M 17.11M 13.66M 15.4M
Other Non-Cash Items
68.88M 63.54M 62.69M 64.12M 2.86M 2.86M 2.86M 114.59M 114.59M 114.59M 113.01M -375K -386K 12.57M 14.14M 12.7M 1.9M -11.07M -11.07M 9.97M 20.77M 20.77M
Deferred Income Tax
-5.43M -8.57M -13.61M -11.73M 9.79M -3.67M 3.83M -21.96M -20.08M -22.49M -23.89M 5.04M 1.24M 3.52M -1.87M 483K 166K 1.74M 4.05M -7.19M -7.45M -9.33M
Change in Working Capital
3.68M 34.49M 16.88M 27.63M -2.32M -7.32M 9.83M -13.4M 7.05M 11.31M 15.92M -23.18M -45.17M -78M -97.61M -86.4M -65.78M -20.59M 25.57M 78.69M 94.19M 112.33M
Operating Cash Flow
137.4M 131.49M 119.65M 160.97M 151.84M 157.17M 194.03M 178.41M 213.52M 224.65M 244.28M 208.75M 187.48M 155.69M 125.61M 127.18M 139.65M 179.48M 198.01M 218.26M 208.51M 170.7M
Capital Expenditures
-85.27M -107.68M -108.34M -135.42M -135.31M -145.76M -134.23M -111.85M -96.22M -69.33M -74.1M -68.83M -58.33M -54.05M -46.67M -39.09M -35.42M -36.25M -31.89M -32.14M -31.43M -25.26M
Cash Acquisitions
n/a n/a -28K -7.4M -7.4M -7.48M -7.69M -8.97M -8.97M -11.22M -11.98M -3.31M -266.97M -264.65M -293.65M -293.66M -30M -30M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -55M -70M -85M -235M -180M -165M -150M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15K 154.85M 189.85M 234.85M 234.84M 94.59M 59.59M 14.59M 14.59M n/a n/a
Other Investing Acitivies
46K -33K -33K -80K -1.06M -1.35M -1.35M -1.3M -304K -33K 2.09M -5.64M -4.14M -4.16M 23.72M 34.19M -102.73M -104.18M -134.68M -140.14M -4.73M -6.23M
Investing Cash Flow
-85.23M -107.72M -108.4M -142.9M -143.77M -154.59M -143.27M -122.13M -105.49M -80.58M -83.98M -77.77M -174.59M -188M -151.75M -148.73M -173.15M -155.43M -181.57M -172.28M -36.15M -31.49M
Debt Repayment
-8.13M 25M 85.34M 82.62M 81.38M 99.08M 1.8M -8.4M -48.47M -75.68M -89.71M -64.23M 48.47M 94.31M 119.01M 130.45M n/a n/a n/a -34.8M -65M -207.62M
Common Stock Repurchased
-14K -4.69M -55.22M -49.02M -55.2M -50.53M n/a 3.74M 8.88M -20.05M -20.05M -38.02M -51.09M -51.97M -98.01M -98.33M -84.21M -54.39M -8.36M n/a n/a n/a
Dividend Paid
-42.42M -42.35M -42.13M -42.31M -42.55M -43.06M -43.23M -42.77M -42.83M -41.93M -41.73M -40.2M -38.3M -36.62M -35.29M -33.66M -32.01M -30.3M -27.54M -24.59M -21.77M -18.9M
Other Financial Acitivies
-920K -2.29M -2.51M -10.03M -5.04M -9.25M -8.52M -10.94M -5.99M -9.43M -11.6M 1.51M 122.39M 132.83M 132.48M 132.29M 1.84M 1.7M -27K -3.01M -3.39M -4.19M
Financial Cash Flow
-50M -22.75M -12.89M -17M -19.61M -1.94M -48.61M -57.04M -97.01M -145.77M -161.17M -139.1M -37.61M 9.03M -11.53M -1.88M -116.56M -85.18M -38.18M -61.79M -89.23M -229.42M
Net Cash Flow
2.14M 1.19M -1.34M 954K -11.54M 518K 1.87M -852K 10.63M -2.06M -1.22M -7.1M -23.48M -22.09M -36.03M -23M -149.12M -60.29M -21.15M -15.1M 83.3M -89.69M
Free Cash Flow
52.13M 23.81M 11.31M 25.55M 16.54M 11.4M 59.8M 66.56M 117.31M 155.32M 170.19M 139.92M 129.15M 101.64M 78.94M 88.08M 104.23M 143.23M 166.11M 186.12M 177.09M 145.45M
Adj. Free Cash Flow
40.98M 8.01M -4.37M 9.01M 182K -4.83M 43.13M 50.27M 101.76M 140.06M 155.71M 126.11M 116.32M 90.53M 68.37M 77.96M 94.7M 134.55M 157.93M 178.14M 169M 137.15M
Maintenance CapEx
-78.88M -101.29M -108.34M -135.42M -135.31M -145.76M -134.23M -105.2M -85.44M -43.81M -31.91M -18.96M n/a -376.8K -376.8K -376.8K -376.8K n/a n/a -7.01M -15.2M -20.33M
Growth CapEx
-6.39M -6.39M n/a n/a n/a n/a n/a -6.65M -10.78M -25.52M -42.19M -49.87M -58.33M -53.67M -46.29M -38.72M -35.04M -36.25M -31.89M -25.13M -16.22M -4.93M
Owner Earnings
58.52M 30.2M 11.31M 25.55M 16.54M 11.4M 59.8M 73.21M 128.08M 180.84M 212.37M 189.79M 187.48M 155.31M 125.23M 126.8M 139.27M 179.48M 198.01M 211.25M 193.31M 150.37M

© 2026 bestshares.com. All rights reserved.