Blue Owl Capital Inc. logo

Blue Owl Capital Inc.

OWL | NYSE
Chart Builder DCF Calculator
$9.83
-$0.19 (-1.90%)
Sep 22, 2026, 11:34 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
2.99B 2.94B 2.87B 2.75B 2.62B 2.47B 2.3B 2.16B 1.99B 1.85B 1.73B 1.63B 1.57B 1.48B 1.37B 1.26B 1.14B 991.63M 823.88M 641.37M 447.53M 308.77M
Cost of Revenue
1.16B 1.05B 1.28B 1.29B 1.22B 1.12B 1.02B 973.77M 916.64M 897.82M 870.64M 867.81M 888.58M 898.41M 894.69M 777.28M 639.45M 1.64B 1.5B 1.5B 1.45B 256.54M
Gross Profit
1.83B 1.89B 1.59B 1.46B 1.4B 1.35B 1.28B 1.18B 1.07B 956.15M 860.97M 765.28M 685.85M 586.32M 475.04M 485.44M 500.17M -651.27M -673.11M -857.17M -998.3M 52.23M
Operating Income
675.89M 658.76M 627.15M 428.08M 455.17M 528.45M 606.76M 584.68M 538.38M 407.08M 317.82M 229.03M 138M 86.6M -2.48M 35.73M 109.63M -995.38M -927.27M -1.04B -1.12B -11.22M
Interest Income
34.7M 45.72M 45.18M 45.31M 45.88M 48.65M 42.17M 30.76M 18.54M 4.76M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
389.85M 403.4M 347.91M 254.23M 311.03M 382.79M 469.23M 479.46M 441.5M 324.69M 246.38M 157.95M 69.69M 26.81M -49.62M -80.7M -321.85M -1.93B -1.87B -1.88B -1.64B -35M
Net Income
130.18M 86.95M 78.83M 51.91M 75.4M 91.92M 109.58M 106.9M 92.2M 71.12M 54.34M 37.88M 24.83M 10.84M -9.29M -10.8M -66.18M -427.4M -376.17M -425.96M -381.26M -31.36M
Selling & General & Admin
744.77M 741.07M 747.94M 681.52M 621.56M 526.96M 412.93M 361.24M 305.4M 263.42M 242.81M 228.06M 230.54M 233.45M 220.61M 211.11M 171.57M 168.7M 140.27M 114.17M 99.38M 63.45M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
405.49M 494.97M 214.36M 348.25M 324.27M 291.53M 258.26M 238.41M 226.46M 285.65M 300.34M 308.2M 317.31M 266.27M 256.91M 238.61M 218.96M 175.42M 113.89M 67.53M 21.34M n/a
Operating Expenses
1.15B 1.24B 962.29M 1.03B 945.83M 818.5M 671.19M 599.66M 531.86M 549.07M 543.15M 536.25M 547.85M 499.72M 477.52M 449.71M 390.54M 344.12M 254.16M 181.7M 120.71M 63.45M
Interest Expense
79.39M 169.11M 163.76M 155.46M 147.21M 137.93M 121.89M 123.87M 103.75M 84.61M 75.7M 53.93M 54.97M 56.45M 55.71M 52.4M 43.49M 34.25M 27.28M 23.6M 23.61M 23.78M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.31B 2.28B 2.24B 2.32B 2.16B 1.94B 1.69B 1.57B 1.45B 1.45B 1.41B 1.4B 1.44B 1.4B 1.37B 1.23B 1.03B 1.99B 1.75B 1.68B 1.57B 319.99M
Income Tax Expense
51.47M 54.99M 42.42M 28.44M 33.28M 37.68M 48.78M 48.88M 46.73M 33.94M 25.61M 16.61M 1.87M 2.1M -9.38M -25.3M -35.61M -70.44M -65.21M -43.39M -29.02M 132K
Shares Outstanding (Basic)
688.51M 680.42M 675.81M 673.93M 649.69M 625.85M 549.01M 575.25M 530.1M 488.44M 470.78M 466.38M 459.4M 456.19M 452M 441.49M 422.63M 417.11M 404.92M 338.47M 320.01M 320.01M
Shares Outstanding (Diluted)
688.51M 681.07M 664.8M 673.93M 656.06M 638.49M 558.43M 548.91M 539.39M 498.74M 488.3M 466.38M 459.4M 456.19M 464.84M 441.49M 422.63M 417.11M 404.92M 338.47M 320.01M 27.5M
EPS (Basic)
0.12 0.13 0.12 0.09 0.13 0.17 0.21 0.21 0.19 0.15 0.12 0.08 0.05 0.02 -0.02 -0.03 -0.19 -1.32 0.14 -1.30 -1.40 -0.63
EPS (Diluted)
0.12 0.12 0.10 0.07 0.08 0.13 0.18 0.17 0.18 0.15 0.12 0.08 0.05 0.02 -0.02 -0.03 -0.19 -1.32 0.14 -1.30 -1.40 -0.63
EBITDA
861.39M 967.05M 941.12M 780.38M 804.08M 831.66M 866.04M 856.27M 789.89M 717.35M 648.73M 545.16M 458.71M 358.33M 265.31M 211.21M -58.54M -1.72B -1.73B -1.79B -1.59B -10.63M
EBIT
457.12M 583.6M 553.56M 409.69M 458.23M 520.72M 591.12M 603.33M 550.94M 420.59M 338.16M 227.95M 135.05M 88.05M 6.1M -28.3M -278.36M -1.9B -1.84B -1.86B -1.61B -11.22M
Depreciation & Amortization
287.86M 383.45M 387.56M 370.7M 345.84M 310.94M 274.92M 252.94M 238.95M 296.76M 310.57M 317.21M 323.65M 270.28M 259.21M 239.51M 219.82M 176.17M 114.55M 67.97M 21.82M 574K

© 2026 bestshares.com. All rights reserved.