OneSpaWorld Ltd

OSW | NASDAQ

Price Alert Chart Builder DCF Calculator

$22.54

+$0.67 (+3.06%)

At close: Sep 21, 2026, 4:00 PM ET

$22.73

+$0.19 (+0.85%)

Pre-market: Sep 22, 2026, 4:42 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	961M	895.02M	794.05M	546.26M	144.03M	120.93M
Cost of Revenue	855.45M	745.56M	667.01M	462.69M	135.59M	139.23M
Gross Profit	105.55M	149.46M	127.04M	83.57M	8.45M	-18.31M
Operating Income	87.49M	78.06M	54.17M	15.14M	-52.06M	-265M
Interest Income	n/a	1.17M	280K	n/a	55K	30K
Pretax Income	76.11M	76.86M	-4.5M	53.78M	-68.09M	-287.16M
Net Income	71.62M	72.86M	-2.97M	53.16M	-68.52M	-287.98M
Selling & General & Admin	18.06M	54.46M	53.92M	51.61M	43.68M	39.1M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	16.95M	18.95M	16.82M	16.83M	207.6M
Operating Expenses	18.06M	71.4M	72.87M	68.43M	60.51M	246.7M
Interest Expense	5.18M	10.05M	21.4M	15.76M	13.46M	16.09M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	873.52M	816.96M	739.87M	531.12M	196.09M	385.93M
Income Tax Expense	4.49M	3.99M	-1.53M	624K	429K	814K
Shares Outstanding (Basic)	103.19M	104.02M	97.83M	92.51M	90.13M	74.36M
Shares Outstanding (Diluted)	103.67M	104.94M	97.83M	95.11M	90.13M	74.36M
EPS (Basic)	0.69	0.70	-0.03	0.57	-0.76	-3.87
EPS (Diluted)	0.69	0.69	-0.03	0.56	-0.76	-3.87
EBITDA	106.62M	111.18M	38.94M	91.89M	-32.14M	-246.62M
EBIT	81.29M	86.9M	16.9M	69.54M	-54.61M	-271.07M
Depreciation & Amortization	25.33M	24.28M	22.04M	22.35M	22.47M	24.45M