One Stop Systems Inc. logo

One Stop Systems Inc.

OSS | NASDAQ
Chart Builder DCF Calculator
$9.23
-$0.09 (-0.97%)
Sep 22, 2026, 11:00 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-4.01M 1.66M -1 -6.91M -13.99M -14.31M -13.63M -10.78M -7.6M -7.66M -6.72M -9.7M -5.93M -3.21M -2.23M 648.35K 1.5M 2.87M 2.33M 2.96M 2.84M 1.13M
Depreciation & Amortization
1.05M 922.8K 992.29K 1.12M 1.28M 1.33M 1.42M 1.39M 1.31M 1.24M 1.24M 1.25M 1.24M 1.17M 1.05M 1.09M 1.23M 1.37M 1.48M 1.57M 1.58M 1.59M
Stock-Based Compensation
2.86M 1.86M 1.82M 2.14M 2.15M 2.19M 1.99M 1.88M 1.94M 2.28M 2.35M 2.42M 2.45M 2.08M 1.99M 1.85M 1.71M 1.64M 1.7M 1.52M 1.33M 869.63K
Other Working Capital
6.21M 307.25K -33.52K -3.38M -1.26M -962.08K 1.34M 1.99M -734.97K 688.33K -161.82K -213.62K 1.68M -191.3K -32.04K 1.35M 932.11K 600.76K 867.07K -313.79K -1.35M -1.03M
Other Non-Cash Items
-2.78M -2.86M -3.15M -467.73K 6.27M 7.13M 7.35M 7.38M -188.49K -2.14M -2.06M -1.36M -392.13K 1.15M 917.34K 304.92K 523.46K -933.33K -644.41K -398.26K -335.23K 1.13M
Deferred Income Tax
295.89K -1.74K n/a 45.06K -79.97K 218.49K 28.08K -647.06K 3.76M 3.76M 3.95M 7.98M 3.78M 3.71M 3.78M -187.91K -159.38K 67.08K -63.58K 220.02K 384.32K -281.78K
Change in Working Capital
1.21M -2.69M -5.96M -3.1M 1.53M 156.29K 2.74M 2.25M -480.76K 4.09M 792.99K 509.61K 675.33K -7.67M -13.32M -10.06M -9.54M -8.7M 822.1K -1.45M -334.68K 322.93K
Operating Cash Flow
-1.37M -1.11M -6.29M -7.18M -2.84M -3.29M -108.1K 1.48M -1.26M 1.58M -439.68K 1.09M 1.82M -2.76M -7.81M -6.35M -4.74M -3.69M 5.62M 4.43M 5.47M 4.76M
Capital Expenditures
-81.65K -116.8K -114.59K -531.83K -331.98K -208.37K -362.75K -746.08K -725.96K -903.84K -821.75K -618.87K -688.11K -529.15K -529.91K -536.06K -505.7K -527.89K -563.81K -469.21K -604.55K -742.05K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-24.25M -10.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.79K -23.16K -14.55M -14.55M -14.53M -14.52M n/a
Sales Maturities Of Investments
1.03M 2.62M 3.22M 3.17M 3.99M 3.34M 4.55M 6.26M 4.28M 3.24M 2.34M 107.68K 2.22M 4.24M 4.31M 4.88M 2.9M 989.35K n/a n/a n/a n/a
Other Investing Acitivies
17.4M 17.4M 17.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 125K 125K 125K 125K n/a n/a n/a n/a
Investing Cash Flow
-5.9M 9.82M 20.5M 2.64M 3.66M 3.13M 4.19M 5.52M 3.56M 2.33M 1.52M -511.2K 1.53M 3.71M 3.91M 4.45M 2.49M -13.96M -15.11M -15M -15.13M -742.05K
Debt Repayment
n/a n/a n/a 1M -70.05K -273.99K -954.94K -1.23M -1.83M -1.83M -1.35M -1.3M -890.43K 925.53K 2.25M 1.87M 2.13M 1.06M -348.48K -24.4K -558.96K 2.94M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -35.84K -35.84K -241.91K -241.91K -206.07K -206.07K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.24M -1.11M -518.78K -316.43K -164.8K -115.89K 8.73K -184.82K 259.12K 1.62M 1.41M 1.34M 842.16K -636.26K -300.53K -427.96K -716.79K -657.56K -1.21M -828.86K -386.37K -330.23K
Financial Cash Flow
9.58M 11.16M 12.07M 1.47M 528.19K -254.32K -1.18M -1.45M -1.6M -445.39K -171.34K -157.89K -254.34K 289.28K 1.95M 1.44M 1.42M 388.46K 8.43M 9.01M 8.92M 12.5M
Net Cash Flow
1.99M 20.05M 26.58M -2.89M 1.71M -405.63K 2.75M 5.67M 651.45K 3.43M 936.75K 554.83K 3.23M 1.25M -1.99M -775.04K -1.1M -17.39M -1.22M -1.56M -679.53K 16.58M
Free Cash Flow
-1.45M -1.23M -6.4M -7.71M -3.17M -3.5M -470.85K 732.32K -1.99M 675.9K -1.26M 475.46K 1.13M -3.29M -8.34M -6.89M -5.25M -4.21M 5.06M 3.96M 4.87M 4.02M
Adj. Free Cash Flow
-4.32M -3.09M -8.23M -9.85M -5.32M -5.69M -2.46M -1.15M -3.93M -1.6M -3.61M -1.95M -1.32M -5.38M -10.33M -8.74M -6.95M -5.85M 3.36M 2.44M 3.53M 3.15M
Maintenance CapEx
212.55K 230.21K 232.42K -120.87K -215.22K -144.41K -298.79K -746.08K -725.96K -903.84K -821.75K -593.66K -519.09K -304.28K -219.2K -39.33K -39.33K -39.33K -161.09K -277.71K -526.51K -742.05K
Growth CapEx
-294.21K -347.01K -347.01K -410.97K -116.76K -63.96K -63.96K n/a n/a n/a n/a -25.21K -169.03K -224.87K -310.71K -496.73K -466.38K -488.57K -402.73K -191.5K -78.04K n/a
Owner Earnings
-1.16M -882.66K -6.06M -7.3M -3.05M -3.43M -406.89K 732.32K -1.99M 675.9K -1.26M 500.68K 1.3M -3.07M -8.03M -6.39M -4.78M -3.73M 5.46M 4.15M 4.95M 4.02M

© 2026 bestshares.com. All rights reserved.