One Stop Systems Inc. logo

One Stop Systems Inc.

OSS | NASDAQ
Chart Builder DCF Calculator
$9.23
-$0.09 (-0.97%)
Sep 22, 2026, 11:00 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-7.68M -362.59K 3.77M 263.49K -2.02M -2.02M -3.13M -6.82M -2.34M -1.34M -277.56K -3.64M -2.4M -400.51K -3.26M 132.53K 322.82K 579.23K -386.24K 980.7K 1.7M 41.2K
Depreciation & Amortization
458.29K 231.19K 161K 195.32K 335.3K 300.67K 291.23K 357.77K 380.36K 389.69K 263.74K 271.25K 319.08K 390.8K 265.25K 260.83K 254.43K 269.79K 308.87K 396.16K 394.79K 380.78K
Stock-Based Compensation
1.52M 655.13K 247.75K 444.62K 515.77K 612.56K 564.18K 458.01K 557.2K 408.74K 454.46K 518.68K 898.01K 474.21K 533.49K 542.17K 532.64K 382.83K 392.23K 399.15K 465.34K 438.39K
Other Working Capital
5.82M -1.53M 2.32M -399.87K -83.63K -1.87M -1.02M 1.72M 211.04K 431.78K -377.56K -1M 1.63M -418.37K -429.36K 893.42K -236.99K -259.1K 953.98K 474.22K -568.34K 7.21K
Other Non-Cash Items
-142.94K 136.5K -2.67M -101.39K -227.64K -146.3K 7.6K 6.63M 635.78K 79.42K 31.84K -935.53K -1.32M 161.32K 726.09K 36.26K 231.02K -76.03K 113.67K 254.8K -1.23M 212.9K
Deferred Income Tax
n/a n/a 534.59K -238.7K -297.63K 1.74K 579.65K -363.72K 829 -188.67K -95.5K 4.05M n/a n/a 3.93M -149.85K -73.02K 71.37K -36.42K -121.32K 153.45K -59.29K
Change in Working Capital
5.22M 3.38M -3.41M -3.98M 1.33M 113.37K -559.51K 648.7K -46.26K 2.69M -1.04M -2.09M 4.52M -601.86K -1.33M -1.92M -3.83M -6.25M 1.93M -1.4M -2.99M 3.28M
Operating Cash Flow
-629.14K 4.04M -1.36M -3.42M -368.7K -1.14M -2.25M 916.8K -816.64K 2.04M -665.15K -1.82M 2.02M 23.96K 868.87K -1.1M -2.56M -5.02M 2.33M 508.76K -1.5M 4.29M
Capital Expenditures
-125.39K -15K 353.28K -294.55K -160.54K -12.79K -63.96K -94.7K -36.93K -167.17K -447.29K -74.57K -214.81K -85.09K -244.41K -143.81K -55.84K -85.84K -250.56K -113.46K -78.04K -121.76K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-14.18M -10.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.79K -8.38K -14.52M n/a
Sales Maturities Of Investments
n/a n/a 4.57K 1.03M 1.59M 597.29K -38.52K 1.85M 933.82K 1.81M 1.67M -130.08K -115.66K 918.61K -565.19K 1.98M 1.91M 989.35K n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 17.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 125K n/a n/a n/a n/a
Investing Cash Flow
-14.3M -10.09M 17.75M 733.64K 1.43M 584.5K -102.48K 1.75M 896.89K 1.64M 1.22M -204.65K -330.47K 833.52K -809.6K 1.84M 1.85M 1.03M -265.34K -121.84K -14.6M -121.76K
Debt Repayment
n/a n/a -1M 1M n/a n/a 4.43K -74.48K -203.94K -680.95K -270.91K -678.61K -203.72K -199.4K -220.2K -267.12K 1.61M 1.12M -597.35K -3.8K 534.98K -282.31K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -35.84K n/a -206.07K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.2M -830.15K -8.8K -206.5K -59.82K -243.65K 193.55K -54.87K -10.92K -119.03K n/a 389.07K 1.35M -326.53K -73.1K -107.5K -129.13K 9.19K -200.53K -396.33K -69.89K -544.09K
Financial Cash Flow
-1.01M -782.2K 10.56M 815.71K 567.65K 129.66K -39.76K -129.35K -214.87K -799.97K -306.75K -278.17K 939.51K -525.93K -293.29K -374.62K 1.48M 1.13M -797.88K -400.13K 455.13K 9.17M
Net Cash Flow
-16.1M -6.83M 26.87M -1.95M 1.96M -295.63K -2.61M 2.65M -152.33K 2.86M 313.94K -2.37M 2.63M 357.86K -67.98K 305.34K 655.03K -2.88M 1.15M -19.85K -15.64M 13.3M
Free Cash Flow
-754.53K 4.03M -1.01M -3.72M -529.24K -1.15M -2.32M 822.11K -853.56K 1.88M -1.11M -1.9M 1.81M -61.12K 624.46K -1.24M -2.61M -5.1M 2.07M 395.3K -1.58M 4.17M
Adj. Free Cash Flow
-2.27M 3.37M -1.26M -4.16M -1.05M -1.76M -2.88M 364.1K -1.41M 1.47M -1.57M -2.42M 912.16K -535.33K 90.97K -1.78M -3.15M -5.49M 1.68M -3.84K -2.05M 3.73M
Maintenance CapEx
-125.39K -15K 353.28K -338 -107.73K -12.79K n/a -94.7K -36.93K -167.17K -447.29K -74.57K -214.81K -85.09K -219.2K n/a n/a n/a -39.33K n/a n/a -121.76K
Growth CapEx
n/a n/a n/a -294.21K -52.8K n/a -63.96K n/a n/a n/a n/a n/a n/a n/a -25.21K -143.81K -55.84K -85.84K -211.23K -113.46K -78.04K n/a
Owner Earnings
-754.53K 4.03M -1.01M -3.42M -476.44K -1.15M -2.25M 822.11K -853.56K 1.88M -1.11M -1.9M 1.81M -61.12K 649.67K -1.1M -2.56M -5.02M 2.29M 508.76K -1.5M 4.17M

© 2026 bestshares.com. All rights reserved.