OneSpan Inc. logo

OneSpan Inc.

OSPN | NASDAQ
Chart Builder DCF Calculator
$17.60
+$0.09 (+0.51%)
At close: Sep 21, 2026, 4:00 PM ET
$17.60
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$649.15M
Enterprise Value
$619.54M
Beta
1.57
Average Volume
462.71K
Shares Outstanding (Diluted)
38.14M
Shares Change YoY
-2.23%
Institutional Ownership
87.82%
Exchange
NASDAQ
ISIN
US68287N1000

Price Performance

Price Change 1M
12.0%
Price Change 3M
29.8%
Price Change 6M
64.6%
Price Change YTD
43.2%
Price Change 1Y
11.6%
Price Change 3Y
58.7%
Price Change 5Y
-6.6%
1M CAGR (ann.)
8.6%
1Y CAGR (ann.)
15.4%
5Y CAGR (ann.)
-0.4%
All-Time CAGR
2.5%

Valuation

PE Ratio
9.89
Forward PE
12.95
PEG Ratio
0.58
Forward PEG
2.01
PS Ratio
2.65
Forward PS
2.50
PB Ratio
2.39
P/FCF Ratio
16.73
P/Adj. FCF Ratio
20.34
P/OCF Ratio
12.94
EV/Sales
2.51
EV/EBIT
14.03
EV/EBITDA
11.18
EV/FCF
15.89
Earnings Yield
10.1%
FCF Yield
6.0%
Adj. FCF Yield
4.9%

Financial Health

Net Cash
$38.34M
Total Debt
$10.39M
Cash & Short-Term Investments
$43.34M
Total Assets
$387.02M
Current Ratio
1.33
Quick Ratio
1.23
Debt / Equity Ratio
0.05
Debt / EBITDA
0.19
Debt / FCF
0.27
OCF / Debt
4.89
Interest Coverage
267.21
Altman Z-Score
5.33
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
70.6%
Operating Profit Margin
18.8%
EBITDA Margin
22.5%
Net Profit Margin
27.8%
FCF Margin
15.8%
Adj. FCF Margin
13.0%
SBC / Revenue
2.8%
SBC Impact (per share)
-17.7%

Returns

Return on Assets
17.7%
Return on Equity
25.9%
Return on Invested Capital
15.8%
Return on Capital Employed
15.9%
Return on Tangible Assets
28.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
2.8%
Revenue CAGR 5Y
3.5%
Revenue CAGR 10Y
1.5%
EPS CAGR 3Y
54.4%
EPS CAGR 5Y
147.9%
EPS CAGR 10Y
13.5%
FCF CAGR 3Y
35.7%
FCF CAGR 5Y
32.5%
FCF CAGR 10Y
-4.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
15
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$0.22
EPS Growth Est (next Q)
-33.3%
Revenue Est (next Q)
$57.43M
Revenue Growth Est (next Q)
0.7%

Fair Value Estimates

Graham Number
$17.16
Graham Upside
-2.5%
Lynch Fair Value
$44.50
Lynch Upside
152.8%
Price Target
$16
Price Target Upside
-9.1%

Cash Flow

Operating Cash Flow
$50.77M
Free Cash Flow
$38.99M
Adj. Free Cash Flow
$32.08M
FCF Per Share
$1.05
OCF Per Share
$1.36
OCF/S Ratio
20.6%

Income Statement

Revenue
$246.38M
Gross Profit
$173.84M
Operating Income
$46.23M
EBITDA
$55.44M
Net Income
$68.4M
EPS (Diluted)
$1.78
Revenue / Employee
$484.06K
Profit / Employee
$134.39K
Employees
509

Dividends

Annual Dividend
$0.51
Dividend Yield
2.90%
Payout Ratio
28.6%
FCF Payout Ratio
49.0%
Adj. FCF Payout Ratio
59.5%
Dividend Growth (YoY)
41.7%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 13, 2026

© 2026 bestshares.com. All rights reserved.