Oscar Health Inc. logo

Oscar Health Inc.

OSCR | NYSE
Chart Builder DCF Calculator
$31.29
-$0.84 (-2.61%)
At close: Sep 21, 2026, 4:00 PM ET
$31.30
+$0.01 (+0.03%)
Pre-market: Sep 22, 2026, 8:06 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
550.93M -39.39M -442.9M -243.75M -160.44M 124.36M 26.34M 29.79M 18.25M -53.48M -270.74M -347.46M -475.3M -572M -609.55M -581.23M -599.17M -560.37M -571.93M -563.56M -431.21M -398.83M
Depreciation & Amortization
28.24M 29.18M 28.89M 30.25M 30.43M 31.06M 32.15M 30.65M 32.35M 33.57M 30.69M 26.69M 21.55M 16.42M 15.28M 15.52M 15.11M 15M 14.61M 10.64M 9.92M 8.85M
Stock-Based Compensation
75.19M 78.65M 87.65M 95.42M 104.25M 108.85M 109.82M 110.11M 109.57M 114.13M 159.68M 162.63M 162.42M 156.13M 112.33M 111.51M 103.59M 94.87M 86.3M 58.03M 44.68M 33M
Other Working Capital
-59.62M 992.31M 1.19B 878.46M 750.7M 419.73M 484.86M 368.65M 175.97M -177.99M -432.51M -415.36M 459.99M 808.43M 1.13B 911.37M 863.44M 596.09M 216.21M 300M 2.02B 2.04B
Other Non-Cash Items
3.63B -30.11M -40.24M -54.17M 312.06M 329.17M 338.38M 367.22M 4.15M 3.65M 12.23M -11.52M -4.46M 3.38M 4.47M 8.53M 9.01M 9.49M 41.19M 62.4M 59.46M 59.57M
Deferred Income Tax
-5.28M -3.79M 2.45M -2.45M -2.39M -2.22M -2.34M -105K 83K 162K 58K -76K -143K -348K -165K -103K -123K -109K -101K 8K -99K -112K
Change in Working Capital
96.79M 2.8B 1.46B 944.47M 950.38M 631.15M 473.84M 390.57M 114.71M -150.54M -204.09M -247.9M 479.2M 628.63M 857.99M 709.22M 694.13M 504.52M 248.2M 305.24M 560.35M 731.59M
Operating Cash Flow
4.37B 2.84B 1.09B 769.77M 1.23B 1.22B 978.19M 928.24M 279.12M -52.51M -272.16M -417.63M 183.27M 232.22M 380.35M 263.43M 222.54M 63.41M -181.75M -127.24M 243.09M 434.07M
Capital Expenditures
-38.63M -36.14M -36.37M -34.13M -32.69M -30.97M -27.9M -27.18M -26.09M -24.15M -25.58M -26.61M -29.74M -30.14M -29.01M -29.09M -25.62M -25.55M -25.89M -22M -18.69M -16.63M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-5.35B -1.59B -1.01B -891.13M -1.38B -1.91B -2.13B -2.24B -1.66B -1.19B -836.98M -1.47B -1.42B -1.23B -1.19B -627.35M -923.86M -1.73B -1.81B -1.69B -2.03B -1.1B
Sales Maturities Of Investments
2.06B 970.76M 808.18M 701.47M 456.39M 680.28M 770.04M 1.08B 1.31B 1.36B 1.44B 1.2B 1.22B 1.06B 994.08M 1.11B 1.09B 1.11B 1.05B 966.88M 889.73M 686.49M
Other Investing Acitivies
1.13M 190K 1.05M -13K 3M 3.3M 3.93M 1.57M -304K -1.65M -2.28M -332K -429K 505K 1.12M 4.6M 7.7M 7.29M 6.68M 3.63M 287K -367K
Investing Cash Flow
-3.32B -657.09M -241.06M -223.8M -951.65M -1.26B -1.39B -1.18B -380.44M 141.09M 577.19M -301.97M -228.5M -193.82M -226.52M 460.32M 149.19M -637.42M -774.52M -740.04M -1.16B -427.01M
Debt Repayment
348.21M 348.21M 348.21M 352.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 305M 305M 305M 305M -153.17M -11.01M -11.01M -11.01M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
6.81M -7.92M -4.04M -4.04M -2.29M -855K n/a 1.07M 3.39M 5.94M 6.45M 5.9M 4.01M 2.84M -3.89M 8.56M 19.33M 20.94M 43.56M 30.59M 20.63M 242.39M
Financial Cash Flow
380.76M 390.74M 399.21M 394.86M 49.38M 45.95M 68.39M 65.64M 49.4M 33.25M 6.45M 5.9M 4.01M 2.84M 301.11M 313.56M 324.33M 325.94M 1.24B 1.61B 1.6B 1.82B
Net Cash Flow
1.43B 2.56B 1.25B 941.29M 332.02M 7.25M -340.85M -189.63M -51.92M 121.83M 311.47M -713.7M -41.22M 41.24M 454.94M 1.04B 696.06M -248.07M 282.45M 1.08B 1.02B 2.17B
Free Cash Flow
4.33B 2.8B 1.06B 735.64M 1.2B 1.19B 950.3M 901.06M 253.02M -76.66M -297.74M -444.24M 153.53M 202.07M 351.34M 234.35M 196.92M 37.86M -207.63M -149.25M 224.4M 417.45M
Adj. Free Cash Flow
4.26B 2.72B 970.83M 640.22M 1.1B 1.08B 840.47M 790.95M 143.46M -190.79M -457.42M -606.87M -8.89M 45.94M 239.01M 122.84M 93.34M -57.01M -293.93M -207.27M 179.73M 384.44M
Maintenance CapEx
-19.83M -15.62M -8.6M -4.32M -1.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.33M -6.16M -10.04M
Growth CapEx
-18.79M -20.52M -27.77M -29.81M -30.87M -30.97M -27.9M -27.18M -26.09M -24.15M -25.58M -26.61M -29.74M -30.14M -29.01M -29.09M -25.62M -25.55M -25.89M -18.68M -12.53M -6.58M
Owner Earnings
4.35B 2.82B 1.09B 765.45M 1.23B 1.22B 978.19M 928.24M 279.12M -52.51M -272.16M -417.63M 183.27M 232.22M 380.35M 263.43M 222.54M 63.41M -181.75M -130.57M 236.93M 424.03M

© 2026 bestshares.com. All rights reserved.