Orion Group  Inc. logo

Orion Group Inc.

ORN | NYSE
Chart Builder DCF Calculator
$9.10
-$0.08 (-0.87%)
Sep 22, 2026, 11:35 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
896.5M 879.91M 852.26M 835.92M 837.49M 824.38M 796.39M 781.11M 722.91M 713.28M 711.78M 706.38M 720.52M 732.57M 748.32M 714.4M 671.68M 622.98M 601.36M 609.27M 658.79M 696.63M
Cost of Revenue
790.89M 771.43M 746.65M 727.08M 731.34M 725.74M 705.23M 697.3M 647.1M 641.96M 650.16M 657.52M 677.3M 688.8M 697.58M 667.18M 631.32M 584.65M 560.39M 553.23M 586.84M 616.23M
Gross Profit
105.61M 108.48M 105.61M 108.84M 106.15M 98.64M 91.16M 83.85M 75.86M 71.36M 61.66M 48.86M 43.22M 43.77M 50.74M 47.21M 40.36M 38.33M 40.97M 56.03M 71.96M 80.4M
Operating Income
7.02M 11.92M 13.54M 19.22M 21.68M 15.48M 11.52M 1.3M -3.92M 889K -6.63M -9.5M -10.93M -15.82M -8.03M -12.77M -22.64M -14.23M -9.32M 3.93M 25.76M 24.28M
Interest Income
386K 579K 772K 882K 569K 383K 207K 110K 58K 92K 103K 123K 138K 113K 104K 134K 120K 129K 136K 105K 140K 169K
Pretax Income
-2.29M 2.02M 2.91M 9.73M 10.45M 3.84M -1.3M -12.56M -17.69M -12M -17.55M -17.95M -17.17M -20.61M -12.18M -15.93M -25.12M -18.67M -14.06M -1.41M 19.89M 20.17M
Net Income
3.6M 8.59M 2.49M 9.48M 10.44M 3M -1.64M -12.76M -17.69M -11.34M -17.88M -18.46M -17.55M -20.35M -12.61M -16.49M -26.93M -20.34M -14.56M -2.07M 19.93M 18.43M
Selling & General & Admin
98.87M 97.25M 93.47M 91.94M 87.72M 86.08M 82.54M 78.14M 74.43M 71.41M 69.43M 65.99M 64.24M 63.35M 62.5M 64.89M 65.24M 61.72M 60.18M 61.52M 61.06M 63.85M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-273K -682K -1.4M -2.31M -3.25M -2.92M -2.9M 4.41M 5.35M -941K -1.14M -7.63M -10.08M -3.77M -3.73M -4.91M -2.24M -9.17M -9.9M -9.41M -14.86M -7.73M
Operating Expenses
98.59M 96.56M 92.07M 89.62M 84.48M 83.16M 79.64M 82.55M 79.77M 70.47M 68.29M 58.36M 54.15M 59.58M 58.77M 59.98M 63M 52.56M 50.28M 52.1M 46.2M 56.12M
Interest Expense
18.15M 18.57M 19.37M 20.93M 11.92M 12.34M 13.38M 14.32M 14.12M 13.4M 11.66M 9.22M 7.02M 5.35M 4.46M 3.48M 2.79M 4.78M 5.08M 5.7M 6.33M 4.56M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
889.87M 867.99M 838.72M 816.7M 815.82M 808.9M 784.87M 779.81M 726.83M 712.39M 718.41M 715.88M 731.46M 748.38M 756.35M 727.16M 694.32M 637.21M 610.68M 605.34M 633.04M 672.36M
Income Tax Expense
-5.89M -6.57M 418K 246K 11K 840K 348K 202K -3K -662K 330K 508K 384K -255K 429K 557K 1.81M 1.68M 502K 657K -41K 1.75M
Shares Outstanding (Basic)
40.3M 40.11M 39.9M 39.54M 39.41M 39.06M 38.93M 34.49M 33.11M 32.55M 32.53M 32.38M 32.29M 32.18M 32.06M 31.61M 30.54M 30.35M 30.93M 30.89M 30.67M 30.47M
Shares Outstanding (Diluted)
40.33M 40.13M 39.9M 39.54M 39.41M 39.06M 38.94M 34.52M 33.11M 32.55M 32.53M 32.38M 32.29M 32.18M 32.06M 31.61M 30.95M 30.97M 30.93M 30.98M 30.7M 30.5M
EPS (Basic)
0.09 0.22 0.06 0.23 0.27 0.05 -0.10 -0.40 -0.54 -0.35 -0.55 -0.57 -0.40 -0.49 -0.26 -0.40 -0.88 -0.66 -0.47 -0.06 0.66 0.61
EPS (Diluted)
0.09 0.22 0.06 0.23 0.27 0.05 -0.10 -0.40 -0.54 -0.35 -0.55 -0.57 -0.40 -0.49 -0.26 -0.40 -0.88 -0.67 -0.48 -0.07 0.65 0.61
EBITDA
35.42M 38.14M 38.86M 41.56M 39.84M 34.7M 31.39M 30.22M 26.4M 24.13M 15.68M 4.69M 527K 2.57M 11.06M 5.73M -1.39M 364K 4.7M 18.55M 35.34M 41.42M
EBIT
7.59M 12.08M 13.19M 17.95M 18.43M 12.55M 8.62M 5.67M 1.32M -317K -8.2M -17.83M -21.96M -20.68M -13M -18.98M -26.26M -24.84M -20.74M -7.14M 9.1M 14.61M
Depreciation & Amortization
27.83M 26.06M 25.67M 23.61M 21.41M 22.15M 22.77M 24.55M 25.08M 24.45M 23.88M 22.51M 22.49M 23.24M 24.06M 24.72M 24.88M 25.21M 25.43M 25.7M 26.24M 26.81M

© 2026 bestshares.com. All rights reserved.