Orion Group  Inc. logo

Orion Group Inc.

ORN | NYSE
Chart Builder DCF Calculator
$9.03
-$0.15 (-1.63%)
Sep 22, 2026, 1:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Cash & Equivalents
2.53M 6.25M 1.59M 4.92M 1.73M 12.96M 28.32M 28.25M 4.84M 4.64M 30.94M 3.88M 10.43M 2.85M 3.78M 2.74M 8.09M 6.73M 12.29M 893K 2.41M 4.64M
Short-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Long-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 700K 900K 1.1M n/a n/a n/a
Other Long-Term Assets
10.01M 9.05M 9.51M 8.24M 8.29M 8.69M 8.97M 8.68M 8.84M 8.4M 7.92M 7.21M 7.01M 7.53M 7.64M 8.11M 7.99M 8.2M 8.22M 10.31M 9.71M 11.12M
Receivables
253.22M 241.14M 259.76M 257.63M 267.63M 244.12M 229.95M 246.28M 246.42M 203.53M 229.29M 215.63M 206.99M 186.33M 205.46M 190.86M 184.29M 172.64M 176.87M 206.87M 218.14M 209.55M
Inventory
2.55M 2.76M 2.43M 2.12M 1.84M 2.13M 1.97M 2.32M 2.01M 2.66M 2.7M 2.89M 2.86M 2.79M 2.86M 2.31M 1.8M 1.47M 1.43M 1.31M 2.1M 1.68M
Other Current Assets
1.7M 11.27M 14.38M 5.08M 8.77M 7.82M 9.08M 4.14M 8.21M 6.67M 8.89M 6.07M 6.37M 9.79M 8.23M 3.12M 3.21M 5.21M 7.34M n/a n/a n/a
Total Current Assets
268.81M 261.42M 278.16M 269.74M 279.97M 267.02M 269.33M 280.99M 261.47M 217.5M 271.82M 228.47M 226.65M 202.16M 220.34M 199.03M 197.39M 186.04M 197.93M 215.06M 230.72M 223.54M
Property-Plant & Equipment
175.33M 166.2M 126.97M 144.38M 144.45M 140.58M 139.01M 140.64M 143.69M 137.66M 137.13M 137.56M 128.49M 127.27M 131.79M 133.37M 137.44M 137.45M 135.9M 134.01M 133.41M 150.46M
Goodwill & Intangibles
42.09M 42.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.93M 6.99M 7.16M 7.32M 7.63M 7.94M 8.25M 8.56M 8.94M 9.32M 9.7M
Total Long-Term Assets
227.43M 217.3M 136.49M 152.64M 152.75M 149.29M 147.99M 149.34M 152.55M 146.09M 145.08M 151.76M 142.56M 142.03M 146.82M 149.13M 154.09M 154.84M 153.82M 153.3M 152.48M 171.31M
Total Assets
496.24M 478.72M 414.65M 422.38M 432.72M 416.31M 417.32M 430.33M 414.02M 363.58M 416.89M 380.22M 369.21M 344.19M 367.16M 348.16M 351.48M 340.88M 351.75M 368.36M 383.21M 394.86M
Account Payables
93.88M 96.4M 109.13M 109.66M 113.97M 112.01M 98.45M 116.56M 90.03M 53.37M 82.82M 51.23M 75.2M 73.22M 88.8M 76.06M 74.31M 61.72M 49.14M 31.93M 45.17M 39.23M
Deferred Revenue
41.86M 53.45M 49.1M 43.86M 48.76M 42.76M 47.37M 44.39M 47.1M 58.62M 64.08M 47.66M 40.87M 36.57M 37.72M 26.18M 27.88M 32.59M 27M 25.63M 28.36M 33.15M
Short-Term Debt
19.85M 16.55M 1.79M 1.04M 1.16M 1.27M 18.55M 4.69M 33.82M 28.66M 31.37M 29.28M 22.94M 40.12M 43.73M 38.33M 40.65M 35.89M 46.4M 19.14M 6.14M 4.35M
Other Current Liabilities
n/a 2.3M n/a n/a n/a n/a -18.13M n/a 15.9M 15.07M 17.32M 15.33M 15.22M n/a 10.86M 10.71M 10.26M 11.9M 28.72M n/a n/a n/a
Total Current Liabilities
176.82M 185.21M 203.91M 197.84M 203.05M 193.67M 191.17M 208.81M 197.25M 163.56M 215.92M 160.54M 165.81M 180.39M 189.24M 164.34M 166.68M 153.32M 161.74M 165.82M 169.89M 162.86M
Long-Term Debt
92.96M 66.34M 6.09M 22.56M 32.27M 22.04M 22.75M 23.28M 45.93M 28.3M 23.74M 36.45M 23.66M -93K 716K 787K 859K 929K 259K 295K 294K 23.6M
Other Long-Term Liabilities
26.03M 12.46M 1.6M 1.63M 1.57M 1.46M 20.5M 1.66M 403K 373K 338K 307K 342K 1.64M 277K 295K 277K 249K 2.76M 3.02M 3.15M 4.53M
Total Long-Term Liabilities
154.96M 126.85M 51.71M 66.65M 76.48M 71.81M 75.47M 79.11M 105.71M 83.95M 79.5M 94.05M 77.17M 38.24M 40.12M 41.65M 43.54M 43.96M 41.91M 45.86M 46.28M 70.91M
Total Liabilities
331.78M 312.06M 255.62M 264.49M 279.53M 265.48M 266.64M 287.91M 302.96M 247.51M 295.42M 254.59M 242.98M 218.63M 229.36M 205.99M 210.23M 197.28M 203.65M 211.68M 216.18M 233.77M
Total Debt
148.78M 116.66M 64.81M 81.77M 93.59M 91.41M 94.46M 104.66M 116.01M 88.2M 85.49M 97.06M 72.86M 85.71M 66.56M 62.39M 66.29M 61.13M 69.21M 64.06M 52.55M 75.15M
Book Value
164.46M 166.67M 159.03M 157.89M 153.19M 150.83M 150.68M 142.42M 111.06M 116.07M 121.48M 125.63M 126.23M 125.56M 137.8M 142.17M 141.26M 143.6M 148.1M 156.67M 167.03M 161.09M
Book Value Per Share
4.08 4.15 3.99 3.99 3.89 3.86 3.87 4.13 3.35 3.57 3.73 3.88 3.91 3.90 4.30 4.50 4.56 4.64 4.79 5.06 5.44 5.28
Common Stock
412K 412K 406K 406K 404K 403K 397K 396K 341K 336K 333K 331K 331K 329K 328K 328K 320K 317K 317K 318K 316K 312K
Retained Earnings
-60.66M -56.52M -61.2M -60.96M -64.26M -65.11M -63.69M -70.45M -74.71M -68.1M -62.05M -57.68M -57.02M -56.77M -44.17M -39.22M -39.47M -36.42M -31.56M -22.74M -12.54M -16.07M
Comprehensive Income
129K -23K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.37M
Shareholders Equity
164.46M 166.67M 159.03M 157.89M 153.19M 150.83M 150.68M 142.42M 111.06M 116.07M 121.48M 125.63M 126.23M 125.56M 137.8M 142.17M 141.26M 143.6M 148.1M 156.67M 167.03M 161.09M
Total Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 700K 900K 1.1M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.