Organogenesis  Inc. logo

Organogenesis Inc.

ORGO | NASDAQ
Chart Builder DCF Calculator
$1.40
-$0.02 (-1.41%)
At close: Sep 21, 2026, 4:00 PM ET
$1.39
-$0.01 (-0.71%)
Pre-market: Sep 22, 2026, 7:49 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
456.54M 513.57M 563.03M 464.62M 429.31M 458.76M 482.04M 455.04M 448.39M 435.47M 433.14M 449.01M 457.33M 461.42M 450.89M 463.94M 460.83M 462.62M 468.06M 446.31M 433.35M 379.12M
Cost of Revenue
147.98M 151.94M 137.52M 118.66M 109.2M 110.77M 115.74M 112.46M 111.45M 108.57M 106.48M 105.82M 106.21M 106.55M 105.02M 110.51M 110.5M 113.78M 114.2M 107.12M 103.92M 94.02M
Gross Profit
308.56M 361.62M 425.51M 345.96M 320.11M 347.99M 366.3M 342.58M 336.94M 326.9M 326.66M 343.18M 351.12M 354.87M 345.87M 353.43M 350.33M 348.84M 353.86M 339.19M 329.44M 285.1M
Operating Income
-29.15M 11.02M 55.87M 859K -14.55M -17.61M -1.28M -12.77M -10.96M 12.67M 12.53M 22.51M 16.24M 18.43M 22.3M 34.04M 48.52M 60.17M 72.92M 74.24M 80.78M 54.94M
Interest Income
1.03M 1.7M 2.28M 2.05M 1.63M 961K n/a n/a n/a n/a n/a 30K 30K 30K 30K n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-34.77M 4.28M 46.97M -6.2M -21.54M -24.25M -2.81M -14.86M -13.04M 10.68M 10.39M 20.94M 14.52M 16.52M 20.28M 31.12M 42.79M 52.78M 63.79M 63.09M 71.03M 44.72M
Net Income
-90.23M -284K 37.03M 1.01M -8.23M -15.88M 861K -7.38M -16.54M 5.82M 4.95M 13M 10.05M 13.48M 15.53M 59.74M 72.1M 84.05M 94.9M 61.7M 69.88M 44.03M
Selling & General & Admin
299.07M 318.91M 326.24M 299.92M 291.97M 294.7M 294.51M 282.04M 274.47M 268.24M 269.75M 276.67M 291.77M 294.06M 283.81M 282.77M 265.81M 255.55M 250.2M 236.17M 225.12M 209.28M
Research & Development
56.97M 49.06M 44.54M 45.79M 42.91M 48.1M 50.27M 50.51M 50.64M 45.99M 44.38M 44.01M 43.11M 42.38M 39.76M 36.63M 36.01M 33.12M 30.74M 28.78M 23.54M 20.89M
Other Expenses
-18.33M -17.37M -1.14M -603K -226K 22.8M 22.8M 22.8M 22.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
337.7M 350.61M 369.64M 345.1M 334.65M 365.6M 367.59M 355.35M 347.9M 314.23M 314.13M 320.67M 334.88M 336.44M 323.57M 319.39M 301.81M 288.67M 280.94M 264.95M 248.66M 230.16M
Interest Expense
n/a n/a n/a -61K 410K 1.03M 1.54M 2.11M 2.08M 2.05M 2.19M 1.69M 1.82M 1.95M 2.04M 2.89M 3.8M 5.5M 7.24M 9.27M 10.76M 11.24M
Selling & Marketing Expenses
n/a n/a n/a 3.83M 3.83M 3.83M 3.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
485.69M 502.55M 507.16M 463.76M 443.85M 476.37M 483.33M 467.81M 459.36M 422.8M 420.62M 426.49M 441.09M 442.99M 428.59M 429.9M 412.31M 402.45M 395.14M 372.07M 352.58M 324.18M
Income Tax Expense
52.39M 4.56M 9.94M -7.21M -13.31M -8.37M -3.67M -7.48M 3.5M 4.86M 5.45M 7.94M 4.47M 3.05M 4.75M -28.62M -29.32M -31.27M -31.12M 1.39M 1.16M 695K
Shares Outstanding (Basic)
128.67M 127.8M 126.91M 126.88M 126.85M 126.3M 131.67M 132.58M 132.57M 131.86M 130.92M 131.31M 131.29M 131.08M 130.92M 130.9M 129.64M 128.79M 128.66M 128.55M 128.24M 127.87M
Shares Outstanding (Diluted)
128.67M 127.8M 132.21M 130.85M 126.85M 126.3M 132.16M 133.93M 132.57M 131.86M 131.86M 133.42M 133.07M 131.08M 131.86M 132.23M 132.6M 132.81M 133.35M 133.85M 133.99M 133.45M
EPS (Basic)
-0.82 -0.15 0.12 -0.11 -0.13 -0.16 -0.01 -0.06 -0.13 0.04 0.04 0.10 0.08 0.10 0.12 0.46 0.56 0.65 0.74 0.50 0.60 0.39
EPS (Diluted)
-0.83 -0.16 0.11 -0.11 -0.13 -0.16 -0.01 -0.06 -0.13 0.04 0.04 0.10 0.08 0.10 0.11 0.45 0.54 0.62 0.70 0.46 0.56 0.36
EBITDA
-4.73M 37.31M 73.91M 18.11M 660K -3.88M 15.76M 12.12M 15.35M 38.3M 38.1M 40.38M 30.92M 32.35M 34.84M 46.83M 61.46M 74.14M 87.7M 86.41M 93.49M 65.63M
EBIT
-34.77M 4.28M 46.97M -6.27M -21.13M -23.22M -1.26M -12.75M -10.96M 12.73M 12.58M 22.6M 16.3M 18.44M 22.29M 34.01M 46.59M 58.28M 71.02M 72.36M 81.79M 55.96M
Depreciation & Amortization
30.04M 33.03M 26.94M 24.37M 21.79M 19.34M 17.03M 24.87M 26.31M 25.57M 25.52M 17.78M 14.61M 13.9M 12.55M 12.82M 14.87M 15.86M 16.68M 14.05M 11.7M 9.67M

© 2026 bestshares.com. All rights reserved.