Ormat Technologies Inc. logo

Ormat Technologies Inc.

ORA | NYSE
Chart Builder DCF Calculator
$97.25
+$0.73 (+0.76%)
Sep 22, 2026, 1:47 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
123.9M 123.73M 124.4M 77.8M 76.08M 101.81M
Depreciation & Amortization
292.12M 270.61M 230.96M 198.79M 182.97M 156.61M
Stock-Based Compensation
19.39M 20.2M 15.48M 11.65M 9.17M 9.83M
Other Working Capital
-7.72M -9.39M 8.73M -952K -50.09M -2.49M
Other Non-Cash Items
-5.79M -5.03M 6.52M 46.03M 6.53M 1.39M
Deferred Income Tax
-33.17M 2.9M -23.46M -31.3M -11.56M -19.66M
Change in Working Capital
-61.35M -1.49M -44.49M -21.98M -4.37M 15.03M
Operating Cash Flow
335.1M 410.92M 309.4M 280.97M 258.82M 265.01M
Capital Expenditures
-619.78M -487.68M -618.38M -563.48M -419.27M -320.74M
Cash Acquisitions
-88.65M -274.63M n/a -4.51M -177.4M -64.36M
Purchase of Investments
n/a n/a n/a -19.19M -60.07M n/a
Sales Maturities Of Investments
n/a n/a 221K 63.17M 19.46M 845K
Other Investing Acitivies
-18.01M -17.95M -10.18M 600K -911K -1.72M
Investing Cash Flow
-726.44M -780.25M -628.34M -523.41M -638.19M -385.97M
Debt Repayment
340.39M 328.01M 60.81M 147.69M 178.77M 190.44M
Common Stock Repurchased
n/a n/a n/a -17.96M n/a n/a
Dividend Paid
-29.07M -29.11M -28.41M -27.14M -26.99M -22.47M
Other Financial Acitivies
154.43M -10.98M 5.9M 23.7M 34.29M -3.96M
Financial Cash Flow
465.75M 287.92M 379.96M 126.27M 186.39M 503.48M
Net Cash Flow
75.09M -82M 61.09M -116.77M -193.33M 383.67M
Free Cash Flow
-284.68M -76.76M -308.98M -282.5M -160.45M -55.73M
Adj. Free Cash Flow
-304.07M -96.96M -324.46M -294.15M -169.62M -65.56M
Maintenance CapEx
-137.55M -280.2M -252.81M -310.05M -419.27M -320.74M
Growth CapEx
-482.23M -207.48M -365.57M -253.43M n/a n/a
Owner Earnings
197.55M 130.72M 56.59M -29.08M -160.45M -55.73M

© 2026 bestshares.com. All rights reserved.