Oppenheimer  Inc. logo

Oppenheimer Inc.

OPY | NYSE
Chart Builder DCF Calculator
$113.51
-$5.66 (-4.75%)
Sep 22, 2026, 10:31 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
95.63M 96.73M 147.96M 84.77M 87.57M 76.16M 71.25M 72.11M 61.39M 41.55M 30.27M 41.06M 31.95M 36.8M 32.11M 72.62M 94.21M 130.08M 158.96M 177.95M 167.34M 153.83M
Depreciation & Amortization
18.98M 37.85M 37.74M 37.64M 37.58M 37.37M 37.29M 37.81M 37.83M 37.68M 37.21M 35.92M 35.28M 34.56M 34.41M 34.39M 34.14M 34.26M 34.12M 33.87M 33.72M 33.45M
Stock-Based Compensation
19.89M 31.49M 32.21M 52.68M 43.39M 44.49M 45.51M 29.05M 23.6M 16.68M 16.94M 26.73M 26.28M 15.01M 15.92M 4.89M 2.42M 23.45M 31.14M 36.44M 39.96M 28.19M
Other Working Capital
255.36M -37.27M -27.01M -39.65M -223.7M 153.88M 60.04M 35.42M 69.63M -128.6M -128.21M -52.67M -138.82M -163.49M 7.19M -234.68M -101.28M -8.28M -34.08M 79.49M -148.18M -16.19M
Other Non-Cash Items
7.58M 37.58M 16.49M 17.79M 18.41M 18.4M 18.38M 18.24M 17.38M 17M 16.13M 11.87M 11.28M 10.68M 10.86M 14.3M 13.98M 15.37M 16.57M 16.01M 16.22M 13.81M
Deferred Income Tax
2.96M 2.23M 4.83M -6.58M 1.92M 3.15M 3.55M 6.92M 7.48M 4.9M 6.46M 1.73M -15.16M -13.22M -14.62M -4.11M 5.55M 485K -792K 11.51M 13.16M 20.2M
Change in Working Capital
95.39M -128.99M -50.47M -99.83M -154.38M -300.43M -284.14M -281.59M -209.99M -129.55M -125.82M -53.94M 55.43M 46.7M -14.19M -112.6M -174.02M -135.27M -12.22M -46.26M -288.4M -55.25M
Operating Cash Flow
240.42M 76.88M 188.75M 86.46M 34.48M -120.86M -108.17M -117.46M -62.31M -11.74M -18.81M 63.37M 145.05M 130.52M 64.49M 9.49M -23.73M 68.37M 227.79M 229.51M -18.01M 194.23M
Capital Expenditures
-2.39M -3.51M -5.19M -7.28M -6.29M -6.57M -5.15M -6.47M -8.99M -13.78M -17.06M -17.15M -23.74M -17.35M -16.31M -12.38M -3.84M -9.76M -8.27M -8.33M -8.11M -4.2M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -93.85M -93.85M -7.6M -133.06M -39.21M -180.39M -266.64M -141.18M -141.18M n/a n/a n/a n/a n/a
Purchase of Investments
n/a -43.87M n/a n/a n/a n/a n/a n/a 70.24M -91.79M -355.35M -356.29M -426.52M -263.56M n/a 935K 935K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 56.09M n/a n/a n/a n/a n/a n/a 23.61M 348.93M 526.25M 651.7M 628.09M 443.95M 266.64M 141.18M 141.18M n/a n/a n/a n/a n/a
Other Investing Acitivies
1.82M 3.03M 3.81M 2.36M 2.61M 2.63M 1.31M 1.68M 1.19M -162.35M -161.8M -159.22M -160.82M 2.73M 2.17M 256K 949K 2M 2M 2.59M 1.9M 587K
Investing Cash Flow
-561K 11.74M -1.39M -4.91M -3.68M -3.94M -3.84M -4.8M -7.8M -12.84M -15.56M -14.01M -22.2M -14.62M -14.14M -11.19M -1.95M -7.76M -6.27M -5.75M -6.21M -3.61M
Debt Repayment
-34.49M -70.19M -175.3M -57.45M -8.05M 152.1M 139.05M 150.5M 124.4M 75.05M -1M -9.35M -94.85M -70.8M -80.45M -18.7M 97.7M 3.05M -12.5M -84.6M 43.03M -151.57M
Common Stock Repurchased
-2.31M -2.89M -2.98M -671K -965K -1.31M -9.6M -13.49M -37.15M -39.82M -35.12M -32.32M -21.55M -48.17M -60.64M -63.03M -54.57M -24.35M -8.19M -5.54M -2.78M -6.61M
Dividend Paid
-28.62M -18.09M -7.58M -7.54M -7.51M -7.16M -6.85M -6.53M -6.25M -6.35M -6.45M -6.52M -6.64M -6.82M -7.04M -19.94M -20.14M -19.83M -19.44M -18.92M -18.52M -18.52M
Other Financial Acitivies
71.4M 458K 3.75M -9.84M -9.93M -9.86M -6.34M -32.79M -32.7M -32.61M -32.26M -109.42M -109.48M -109.56M -105.91M 842K 812K 649K -1.84M -6.06M -9M -8.96M
Financial Cash Flow
5.98M -90.72M -182.11M -75.51M -26.39M 133.84M 116.32M 97.78M 48.38M -3.66M -74.76M -157.5M -232.39M -235.23M -253.91M 25.74M 150.36M 86.08M 84.58M -115.03M 12.78M -185.61M
Net Cash Flow
-3.02M -2.1M 5.26M 6.05M 4.4M 9.04M 4.32M -24.48M -21.73M -28.24M -109.13M -108.14M -109.53M -119.33M -203.56M 24.04M 124.68M 146.69M 306.1M 108.74M -11.44M 5.01M
Free Cash Flow
238.04M 73.37M 183.56M 79.19M 28.19M -127.43M -113.32M -123.94M -71.3M -25.52M -35.87M 46.22M 121.31M 113.16M 48.18M -2.89M -27.56M 58.61M 219.52M 221.18M -26.11M 190.03M
Adj. Free Cash Flow
218.15M 41.88M 151.35M 26.51M -15.2M -171.92M -158.82M -152.98M -94.9M -42.19M -52.81M 19.49M 95.04M 98.16M 32.27M -7.78M -29.98M 35.16M 188.38M 184.74M -66.07M 161.84M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a -4.59M -5.03M -5.03M -5.03M -5.13M -14M -13.82M -16.31M -12.38M -3.06M -3.25M -755K n/a n/a -799K
Growth CapEx
-2.39M -3.51M -5.19M -7.28M -6.29M -6.57M -5.15M -1.89M -3.96M -8.75M -12.03M -12.03M -9.73M -3.53M n/a n/a -774K -6.51M -7.51M -8.33M -8.11M -3.4M
Owner Earnings
240.42M 76.88M 188.75M 86.46M 34.48M -120.86M -108.17M -122.05M -67.34M -16.77M -23.84M 58.24M 131.05M 116.69M 48.18M -2.89M -26.79M 65.13M 227.03M 229.51M -18.01M 193.43M

© 2026 bestshares.com. All rights reserved.