Opendoor Technologies Inc. logo

Opendoor Technologies Inc.

OPEN | NASDAQ
Chart Builder DCF Calculator
$2.77
+$0.09 (+3.36%)
Sep 22, 2026, 9:47 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.69B -1.39B -1.3B -317M -305M -368M -392M -370M -398M -283M -275M -583M -1.41B -1.48B -1.35B -1.15B -273.82M -363.62M -662.06M -525.06M -549.09M -461.21M
Depreciation & Amortization
48M 43M 46M 40M 47M 48M 53M 56M 56M 62M 70M 80M 91M 94M 90M 87.39M 76.13M 62.24M 55M 42.48M 55.09M 62.58M
Stock-Based Compensation
371M 145M 159M 63M 75M 95M 114M 91M 97M 85M 94M 94M 115M 153M 178M 178M 126M 67M n/a n/a 2.52M 6.19M
Other Working Capital
75M 63M 3M -19M n/a -16M -14M n/a -34M -34M -39M -1M 94M 46M 31M -4.12M -96.07M -77.66M -61M -54.5M -55.14M -27.04M
Other Non-Cash Items
1.11B 1.09B 976M 78M 41M 64M 59M 66M 99M -36M -102M 34M 595M 778M 859M 827.89M 274.59M 314.99M 537.06M 420.95M 400.82M 269.9M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-536M 1.19B 1.17B 1.04B 668M -535M -429M -900M -1.19B 176M 2.56B 4.66B 4.78B 1.8B 956M -503.73M -4.03B -3.92B -5.72B -6.2B -2.49B -36.55M
Operating Cash Flow
-705M 1.08B 1.05B 899M 526M -696M -595M -1.06B -1.34B 4M 2.34B 4.28B 4.18B 1.34B 730M -555.44M -3.82B -3.84B -5.79B -6.26B -2.58B -159.09M
Capital Expenditures
-19M -12M -12M -12M -15M -21M -25M -31M -36M -37M -37M -32M -34M -35M -37M -43.12M -42.04M -38.86M -33M -27.81M -17.2M -15.46M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7M -10M -10M -10M -36M -53M -53M -53M -20M n/a n/a
Purchase of Investments
-11M -6M -6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -53M -80.32M -305.54M -509.42M -501M -474.16M -309.63M -149.81M
Sales Maturities Of Investments
n/a n/a 6M 6M 14M 31M 55M 60M 67M 73M 81M 111M 139M 347M 334M 305.36M 262.36M 93.56M 92M 119.86M 199.97M 173.13M
Other Investing Acitivies
n/a n/a n/a -6M -2M -2M -2M -2M -1M n/a n/a n/a 1M n/a n/a 20.11M 20M 20M 20M -110K n/a n/a
Investing Cash Flow
-30M -18M -12M -12M -3M 8M 28M 27M 30M 36M 44M 72M 96M 302M 234M 165.83M -118.98M -488.71M -476M -403.01M -127.1M 7.87M
Debt Repayment
-1.14B -2.1B -1.91B -724M -245M 91M -215M -300M -592M -1.42B -2.64B -5.04B -4.31B -1.73B -1.75B 1.62B 5.08B 4.86B 6.45B 5.99B 1.88B -222.49M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8M -16M -16M -10M -8M n/a n/a n/a n/a n/a -4M -14M -14M -14M -10M n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
278M -690M -499M -489M -249M 95M -210M -294M -588M -1.41B -2.64B -5.05B -4.32B -1.74B -1.75B 1.62B 5.11B 4.9B 7.34B 7.86B 3.73B 1.62B
Net Cash Flow
-457M 374M 538M 398M 274M -593M -777M -1.32B -1.89B -1.37B -251M -701M -50M -98M -787M 1.24B 1.16B 572.81M 1.07B 1.84B 1.69B 2.18B
Free Cash Flow
-724M 1.07B 1.04B 887M 511M -717M -620M -1.09B -1.37B -33M 2.31B 4.25B 4.14B 1.31B 693M -598.56M -3.87B -3.88B -5.83B -6.29B -2.6B -174.55M
Adj. Free Cash Flow
-1.1B 925M 878M 824M 436M -812M -734M -1.18B -1.47B -118M 2.21B 4.16B 4.03B 1.15B 515M -776.56M -3.99B -3.95B -5.83B -6.29B -2.6B -180.74M
Maintenance CapEx
-19M -11.35M -11.35M -8.79M -7.06M -13.71M -17.71M -26.26M -36M -37M -37M -32M -21.63M -12.63M -4.63M -626.5K n/a n/a -4.14M -9.07M -10.39M -15.46M
Growth CapEx
n/a -652.96K -652.96K -3.21M -7.94M -7.29M -7.29M -4.74M n/a n/a n/a n/a -12.37M -22.37M -32.37M -42.5M -42.04M -38.86M -28.86M -18.74M -6.82M n/a
Owner Earnings
-724M 1.07B 1.04B 890.21M 518.94M -709.71M -612.71M -1.08B -1.37B -33M 2.31B 4.25B 4.15B 1.33B 725.37M -556.07M -3.82B -3.84B -5.8B -6.27B -2.59B -174.55M

© 2026 bestshares.com. All rights reserved.