Ooma Inc. logo

Ooma Inc.

OOMA | NYSE
Chart Builder DCF Calculator
$22.96
+$0.23 (+1.01%)
At close: Sep 21, 2026, 4:00 PM ET
$22.96
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Net Income
13.44M 11.69M 8.97M 2.25M -1.51M -4.9M -6.9M -9.71M -5.06M -2.65M -835K 1.81M -3.28M -3.22M -3.66M -3.34M -853K -1.63M -1.75M -2.25M -2.33M -2.26M
Depreciation & Amortization
14.85M 13.79M 12.6M 12.17M 12.99M 12.98M 13.14M 13.12M 12.46M 11.85M 10.99M 10.23M 10.23M 9.59M 9.04M 7.59M 6.11M 5.22M 4.42M 4.38M 4.26M 4.24M
Stock-Based Compensation
14.51M 14.48M 14.92M 15.77M 16.53M 17.49M 17.92M 17.47M 16.67M 15.7M 14.83M 14.36M 14.19M 14.07M 13.9M 13.32M 13.01M 12.82M 12.68M 12.8M 12.69M 12.46M
Other Working Capital
-4.45M -4.81M -4.03M -4.08M -3.38M -5.12M -3.11M -2.92M -2.96M -806K -2.07M -3.19M -1.22M -872K -2.43M -1.4M -3.62M -6.04M -4.44M -4.56M -6.19M -5.14M
Other Non-Cash Items
1.12M 236K -626K 1.05M 212K 243K -737K -833K -873K -2.17M -1.23M -1.22M 187K 1.42M 1.44M 2.16M 1.46M 2.18M 2.99M 3.08M 3.18M 3.25M
Deferred Income Tax
-2.55M -2.55M -2.55M n/a n/a n/a n/a 103K -3.13M -2.86M -2.86M -2.97M 177K -2.13M -2.13M -2.13M -2.04M n/a n/a n/a n/a n/a
Change in Working Capital
-4.24M -7.26M -5.62M -6.41M -2.22M 921K 3.19M 4.12M -1.96M -5.29M -8.63M -12.14M -10.87M -10.5M -9.82M -10.34M -11.04M -11.54M -11.69M -10.94M -10.11M -10.05M
Operating Cash Flow
37.12M 30.39M 27.69M 24.83M 26M 26.72M 26.61M 24.27M 18.11M 14.57M 12.27M 10.07M 10.63M 9.24M 8.77M 7.25M 6.64M 7.05M 6.66M 7.08M 7.7M 7.64M
Capital Expenditures
-6.82M -5.84M -5.59M -5.71M -5.79M -6.22M -6.45M -6.03M -5.83M -6.24M -6.16M -6.19M -5.92M -5.13M -5.21M -5.06M -5.27M -5M -4.2M -3.93M -3.39M -3.06M
Cash Acquisitions
-63.65M -63.73M -64.09M n/a n/a n/a n/a -3.01M -32.22M -31.92M -31.62M -28.61M 600K -9.47M -11.19M -10.04M -8.73M 2.12M 4.2M 3.93M 2.62M 1.54M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -500K -500K -800K -800K -300K -789K -3.87M -6.49M -12.5M -14.83M -17.49M -19.14M -16.92M -17.11M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 500K 1M 2.75M 4.56M 5.83M 9.66M 12.71M 13.48M 16.03M 14.71M 16.81M 19.59M 21.38M 21.18M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 500K 200K 500K 500K n/a 300K 1.42M 266K -1.04M -2.12M -4.2M -3.93M -287K 592K
Investing Cash Flow
-70.47M -69.57M -69.68M -5.71M -5.79M -6.22M -6.45M -9.04M -37.55M -37.45M -35.33M -30.54M 213K -5.43M -6.15M -7.85M -11.51M -5.12M -4.89M -3.48M 1.06M 1.01M
Debt Repayment
46.5M 53M 58M -3M -8.5M -11.5M -16M -15.17M 8.03M 11.03M 15.53M 17.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-21.71M -21.9M -20.94M -16.37M -15.94M -11.79M -8.88M -5.2M -3.34M -2.05M -1.74M -1.83M -1.78M -1.64M -1.55M -1.61M -1.64M -1.97M -2.11M -2.09M -1.96M -1.65M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.09M 4.18M 4.18M -1.38M -146K -1.59M -1.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -242K -242K -242K
Financial Cash Flow
31.33M 37.36M 44.27M -14.53M -17.24M -17.36M -19.82M -16.98M 7.05M 11.34M 16.45M 19.31M 1.95M 1.93M 1.84M 1.19M 995K 823K 601K 337K 419K 1.21M
Net Cash Flow
-2.03M -1.83M 2.27M 4.59M 2.97M 3.14M 335K -1.74M -12.39M -11.54M -6.6M -1.17M 12.79M 5.74M 4.47M 597K -3.88M 2.76M 2.37M 3.93M 9.18M 9.86M
Free Cash Flow
30.3M 24.55M 22.1M 19.12M 20.21M 20.5M 20.16M 18.25M 12.28M 8.34M 6.11M 3.88M 4.71M 4.11M 3.56M 2.19M 1.37M 2.05M 2.45M 3.15M 4.3M 4.58M
Adj. Free Cash Flow
15.79M 10.07M 7.18M 3.35M 3.68M 3.02M 2.24M 775K -4.39M -7.36M -8.72M -10.48M -9.48M -9.95M -10.34M -11.12M -11.64M -10.77M -10.23M -9.66M -8.39M -7.89M
Maintenance CapEx
-5.64M -4.44M -3.94M -4.67M -4.52M -4.64M -4.59M -4.05M -4.07M -4.53M -4.42M -4.45M -3.89M -3.17M -3.45M -3.33M -3.69M -3.45M -2.66M -2.6M -2.29M -2.12M
Growth CapEx
-1.18M -1.4M -1.65M -1.03M -1.27M -1.58M -1.85M -1.98M -1.76M -1.71M -1.74M -1.74M -2.03M -1.96M -1.76M -1.73M -1.59M -1.55M -1.55M -1.33M -1.1M -947.56K
Owner Earnings
31.48M 25.95M 23.75M 20.16M 21.48M 22.09M 22.01M 20.22M 14.03M 10.05M 7.85M 5.62M 6.74M 6.07M 5.32M 3.92M 2.96M 3.6M 4M 4.48M 5.4M 5.52M

© 2026 bestshares.com. All rights reserved.