Orion Properties Inc. logo

Orion Properties Inc.

ONL | NYSE
Chart Builder DCF Calculator
$2.52
+$0.05 (+2.02%)
Sep 22, 2026, 1:00 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
11.02M -13.57M -35.8M -69.03M -25.1M -9.36M -32.74M -10.21M -33.8M -26.23M -16.22M -16.52M -15.73M -8.87M -18.99M -53.03M -15.57M -9.88M -55.98M -1.42M 4.3M 4.55M
Depreciation & Amortization
26.68M 13.16M 13.09M 14.71M 14.93M 16.02M 17.79M 19.91M 38.61M 24.5M 26.06M 27.01M 27.88M 28.17M 30.49M 32.69M 33.83M 34.35M -245K 6.41M 5.96M 5.99M
Stock-Based Compensation
1.68M 868K 1.4M 972K 822K 704K 1.31M 725K 935K 790K 826K 687K 689K 526K 603K 444K 439K 270K 65K n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -661K 2.42M 10.65M 1.75M 4.04M -1.55M n/a 12.91M n/a n/a n/a
Other Non-Cash Items
-21.77M 8.77M 27.35M 57.3M 17.22M -869K 22.76M 2.64M 7.92M 19.92M 7.75M 11.53M 11.87M 2.27M 15.1M 44.11M 8.13M 2.19M 55.93M 3.28M -101K -411K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -31.03M n/a n/a n/a
Change in Working Capital
-9.25M -16.95M 2.48M 1.79M 3.69M -8.75M 3.39M 681K 3.32M -7.96M 1.08M 3.65M 8.46M -10.65M 1.11M 9.9M -3.19M 1.22M 8.05M -122K 48K 1.02M
Operating Cash Flow
8.36M -7.73M 8.52M 5.74M 11.56M -2.25M 12.5M 13.75M 16.99M 11.02M 19.5M 25.67M 32.48M 11.44M 28.32M 34.12M 23.64M 28.15M -23.21M 8.15M 10.2M 11.15M
Capital Expenditures
-33.66M -16.82M -19.11M -16.96M -10M -5.63M -9.93M -4.49M -3.75M -4.41M -5.7M -6M -3.61M -3.14M -4.23M -3.96M -1.59M -1.84M -5.39M 77K -22K -55K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 99K 427K 461K 466K n/a n/a 421K 449K 581K 616K 601K -1.19M n/a n/a n/a
Purchase of Investments
-14.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -421K -10.02M -19.37M -4.11M n/a -2.48M n/a n/a n/a
Sales Maturities Of Investments
81.44M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 14.26M 460K 421K 10.02M 19.37M 4.11M n/a 133K n/a n/a n/a
Other Investing Acitivies
1.47M 132K 27.68M 21.67M 26.6M -7.48M 1.62M -33.73M 2.24M 200K 7.37M 42K 465K 250K 9.57M 18.79M 3.5M 601K 170K -160K n/a n/a
Investing Cash Flow
34.42M -16.68M 8.58M 4.72M 16.6M -13.11M -8.31M -38.12M -1.08M -3.75M 2.14M 8.3M -2.68M -2.47M 5.79M 15.4M 2.52M -1.24M -6.41M -83K -22K -55K
Debt Repayment
-28.4M 26.4M -18M n/a -22M 13M 7M 23M -9M n/a -59M 5K -5.66M n/a -31M -40M -20M 974K 653.83M -12.57M -14.12M -163K
Common Stock Repurchased
n/a -619K n/a -9K n/a -466K -8K n/a n/a -162K -15K -5.02M -31K -74K -20K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.26M -1.13M -1.13M -1.13M -1.12M -5.6M -5.6M -5.59M -5.59M -5.58M -5.58M -5.67M -5.67M -5.66M -5.66M -5.66M -5.66M n/a -11.75M 8.49M 3.75M -14.12M
Other Financial Acitivies
-9.22M -355K -94K -30K -44K -272K -21K -398K -996K -85K -42K 5K 28K -106K -537K n/a n/a -3.14M -639.55M -3.98M n/a n/a
Financial Cash Flow
-39.88M 24.3M -19.22M -1.17M -23.17M 6.67M 1.38M 17.01M -15.58M -5.83M -64.64M -10.68M -11.33M -5.84M -37.22M -45.66M -25.66M -2.17M 54.89M -8.07M -10.37M -14.29M
Net Cash Flow
2.89M -106K -2.13M 9.29M 5M -8.69M 5.57M -7.36M 320K 1.45M -43M -9.92M 18.45M 3.13M -3.12M 3.86M 497K 24.75M 25.77M 1K -194K -3.19M
Free Cash Flow
-25.31M -24.54M -10.59M -11.21M 1.56M -7.88M 2.57M 9.27M 13.24M 6.61M 13.8M 19.67M 28.87M 8.3M 24.08M 30.16M 22.05M 26.32M -28.6M 8.23M 10.18M 11.1M
Adj. Free Cash Flow
-26.99M -25.41M -11.99M -12.19M 740K -8.58M 1.27M 8.54M 12.3M 5.82M 12.98M 18.98M 28.18M 7.78M 23.48M 29.72M 21.61M 26.05M -28.66M 8.23M 10.18M 11.1M
Maintenance CapEx
-26.68M -13.16M -19.11M -16.96M -10M -5.63M -9.93M -4.49M -3.75M -4.41M -5.7M -6M -3.61M -3.14M n/a n/a n/a n/a n/a 154K -22K -55K
Growth CapEx
-6.98M -3.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.23M -3.96M -1.59M -1.84M -5.39M -77K n/a n/a
Owner Earnings
-18.32M -20.88M -10.59M -11.21M 1.56M -7.88M 2.57M 9.27M 13.24M 6.61M 13.8M 19.67M 28.87M 8.3M 28.32M 34.12M 23.64M 28.15M -23.21M 8.3M 10.18M 11.1M

© 2026 bestshares.com. All rights reserved.