ON Semiconductor Corporation logo

ON Semiconductor Corporation

ON | NASDAQ
Chart Builder DCF Calculator
$73.14
+$1.42 (+1.98%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 2, 2026
Q1 2026
Apr 2, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Oct 2, 2025
Q2 2025
Jul 3, 2025
Q1 2025
Apr 3, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 26, 2024
Q2 2024
Jun 27, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 28, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jul 1, 2021
Q1 2021
Apr 1, 2021
Net Income
227.5M -32.9M 181.8M 255.3M 171.7M -485.2M 379.8M 402.7M 338.4M 453.7M 563.4M 582.9M 577.1M 462.2M 604.3M 311.9M 456.6M 531M 426.4M 310.4M 184.1M 90.3M
Depreciation & Amortization
141.3M 286.7M 214.9M 146.5M 156.4M 168.2M 166.6M 161.8M 159.6M 154.9M 160.3M 155.4M 148.8M 145M 133.2M 139.6M 138.4M 140.6M 140.3M 149.9M 153.1M 153.4M
Stock-Based Compensation
37.4M 37.3M 37.8M 38.2M 34.4M 33.9M 38.1M 32.7M 32.3M 33M 30.7M 31.1M 31.6M 27.7M 24.3M 26.9M 27.1M 22.5M 27.2M 22.7M 29.1M 22.3M
Other Working Capital
-37.8M -91.8M 40.3M 18.1M -82M -57.2M 93.5M 105.5M -23.4M -121.2M -65.6M 14.2M -45.2M -66.4M 14M 50.9M -11.1M -59.4M 99.8M -16.7M 39.1M 7.3M
Other Non-Cash Items
122.2M 146.6M 16M 14.3M 40.1M 436.2M 27.4M 9.4M 23M 4.6M 7.5M 16.3M 3.7M 24.2M -62.7M 268.9M 124M -6.2M 14.4M 5.2M 38.3M 11.4M
Deferred Income Tax
-12.8M 2.7M -80.6M -80.9M -18.5M -13.7M -7.5M -45.6M -27.9M -48.6M -18.7M -79.4M -28.1M -1.5M 67.7M -71.3M -31.6M 38.3M 22.9M 44.2M 18.5M -23.2M
Change in Working Capital
-55.9M -201.3M 184.6M 45.3M -199.8M 462.9M -24.7M -95.2M -163.2M -98.9M -132M -139.7M -342.3M -248.7M -35.5M 326.4M -293.7M -247.6M -4.6M -83.5M 64.9M -35.7M
Operating Cash Flow
459.7M 239.1M 554.5M 418.7M 184.3M 602.3M 579.7M 465.8M 362.2M 498.7M 611.2M 566.6M 390.8M 408.9M 731.3M 1B 420.8M 478.6M 626.6M 448.9M 488M 218.5M
Capital Expenditures
-34.3M -21.9M -69.1M 225.8M -78.2M -147.6M -144.9M -174.1M -141.1M -233.9M -154.2M -433M -413.9M -338.2M -319.3M -295.8M -249.5M -173.8M -195.5M -111.9M -107.2M -77.4M
Cash Acquisitions
-13M 1M -7M 117.5M 6.7M -117.5M -6.8M -20.5M n/a 100K -236.3M n/a n/a -236.3M 172.6M 2.4M 77.6M 10.5M -395.8M 3.4M n/a n/a
Purchase of Investments
-350M -300M -250M -250M -300M -250M -300M -300M -450M n/a n/a n/a n/a n/a n/a -1.7M -8.5M -7.8M -5.1M -43.8M n/a n/a
Sales Maturities Of Investments
400M 300M 250M 150M 250M 300M 750M 450M n/a n/a n/a 12.7M 10M 10.8M 4.8M 10.2M 10.4M 3.4M 1.4M 2.8M n/a n/a
Other Investing Acitivies
4.6M 4.2M 25.4M -394.5M -200K 200K -450M 12.7M 200K -1.5M 241.6M 13.1M 20.4M 1.7M 100K 18.4M -100K 38.3M 7.4M n/a 6.4M 200K
Investing Cash Flow
7.3M -16.7M -50.7M -151.2M -121.7M -214.9M -151.7M -31.9M -590.9M -235.3M -385.2M -407.2M -383.5M -562M -141.8M -264.1M -170.1M -129.4M -587.6M -149.5M -100.8M -77.2M
Debt Repayment
1.47B -100K -375.5M -400K -400K -400K -400K -400K -500K -900K -124.6M -1.8M 389.5M 252.7M -19.5M -4.3M -13.6M -4.1M -51.7M -4.1M -273.3M -154.1M
Common Stock Repurchased
-344.8M -345.7M -450.2M -325M -302.3M -300.1M -204.1M -200M -150M -100M -300.2M -99.9M -60.1M -104M -92.9M -77.2M -89.7M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-723.1M -26.9M -3.7M -2.8M -2.7M -22.4M -4.4M -3.1M -7.7M -37.5M -13.3M -6.3M -424.9M -461.9M -22M -4.1M -4.5M -61M -4.9M -3.2M -164.8M -30.6M
Financial Cash Flow
1.04B -366M -823.9M -322.2M -300.1M -317.6M -203.3M -197M -152.7M -130.8M -432.2M -101.3M -89.6M -63.4M -129.7M -79.9M -103.1M -57.3M -51.6M -1.1M -338.6M -178.1M
Net Cash Flow
1.51B -143.9M -325M -55.6M -235.6M 71.8M 221M 239.3M -383.6M 131.7M -205.8M 57.6M -83.4M -216.4M 460.6M 657.8M 145.7M 291.2M -12.9M 298.1M 48.6M -37.6M
Free Cash Flow
425.4M 217.2M 485.4M 644.5M 106.1M 454.7M 434.8M 291.7M 221.1M 264.8M 457M 133.6M -23.1M 70.7M 412M 706.6M 171.3M 304.8M 431.1M 337M 380.8M 141.1M
Adj. Free Cash Flow
388M 179.9M 447.6M 606.3M 71.7M 420.8M 396.7M 259M 188.8M 231.8M 426.3M 102.5M -54.7M 43M 387.7M 679.7M 144.2M 282.3M 403.9M 314.3M 351.7M 118.8M
Maintenance CapEx
-34.3M -21.9M -69.1M 225.8M -78.2M -147.6M -144.9M -174.1M -141.1M -233.9M -154.2M -433M -409.68M -331.6M -205.87M -97.35M -66.64M n/a -20.42M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.22M -6.6M -113.43M -198.45M -182.86M -173.8M -175.08M -111.9M -107.2M -77.4M
Owner Earnings
425.4M 217.2M 485.4M 644.5M 106.1M 454.7M 434.8M 291.7M 221.1M 264.8M 457M 133.6M -18.88M 77.3M 525.43M 905.05M 354.16M 478.6M 606.18M 448.9M 488M 218.5M

© 2026 bestshares.com. All rights reserved.