Ollie's Bargain Outlet  Inc. logo

Ollie's Bargain Outlet Inc.

OLLI | NASDAQ
Chart Builder DCF Calculator
$81.55
+$1.84 (+2.31%)
Sep 22, 2026, 12:01 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 30, 2026
FY 2024
Jan 30, 2025
FY 2023
Jan 30, 2024
FY 2022
Jan 30, 2023
FY 2021
Jan 30, 2022
FY 2020
Jan 30, 2021
Net Income
240.6M 199.76M 181.44M 102.79M 157.46M 242.7M
Depreciation & Amortization
55.24M 43.96M 34.94M 28.69M 24.89M 22.47M
Stock-Based Compensation
13.06M 19.45M 12.24M 9.95M 8.04M 6.5M
Other Working Capital
40.65M -674K 22.26M -6.86M -21.05M 44.41M
Other Non-Cash Items
-1.2M 42.5M -760K -69K 43K 254K
Deferred Income Tax
8.8M 9.25M 1.25M 4.45M 1.12M 5.66M
Change in Working Capital
-19.95M -43.5M 25.4M -31.47M -146.52M 83.68M
Operating Cash Flow
296.54M 227.45M 254.5M 114.35M 45.03M 361.25M
Capital Expenditures
-101.88M -120.55M -124.4M -51.67M -34.99M -30.57M
Cash Acquisitions
300K n/a 409K 378K 3.16M 122K
Purchase of Investments
-406.68M -482.69M -273.52M -60.17M n/a n/a
Sales Maturities Of Investments
328.34M 347.5M 247.43M -378K n/a n/a
Other Investing Acitivies
n/a 402K 409K 378K 3.16M 77K
Investing Cash Flow
-179.93M -255.34M -150.09M -111.45M -31.83M -30.45M
Debt Repayment
-1.17M -1.12M -1.03M -891K -684K -429K
Common Stock Repurchased
-73.85M -53.01M -52.54M -41.83M -219.97M -301K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.7M 20.88M 4.82M -582K -1.33M 28.06M
Financial Cash Flow
-62.06M -33.25M -48.74M -39.27M -213.35M 26.37M
Net Cash Flow
54.56M -61.14M 55.67M -36.38M -200.15M 357.18M
Free Cash Flow
194.66M 106.9M 130.09M 62.68M 10.04M 330.68M
Adj. Free Cash Flow
181.6M 87.46M 117.86M 52.73M 2M 324.18M
Maintenance CapEx
n/a -66.92M -48.14M -33.88M -34.99M n/a
Growth CapEx
-101.88M -53.63M -76.26M -17.78M n/a -30.57M
Owner Earnings
296.54M 160.53M 206.36M 80.46M 10.04M 361.25M

© 2026 bestshares.com. All rights reserved.