Universal Display Corporation logo

Universal Display Corporation

OLED | NASDAQ
Chart Builder DCF Calculator
$77.93
-$0.05 (-0.06%)
Sep 22, 2026, 10:33 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
49.42M 35.9M 66.31M 44.03M 67.26M 64.44M 46.34M 66.87M 52.22M 56.65M 61.98M 51.52M 49.68M 39.84M 65.13M 53.46M 41.5M 49.97M 45.88M 46.11M 40.54M 51.69M
Depreciation & Amortization
13.52M 13.15M 12.01M 12.08M 11.4M 11.09M 11M 10.95M 11.05M 11.16M 11.83M 11.48M 10.71M 9.39M 9.73M 10.02M 11.4M 11.13M 11M 10.75M 10.46M 9.75M
Stock-Based Compensation
4.91M 7.55M n/a 6.47M 9.34M 7.08M 6.22M 5.29M 9.35M 9.17M 5.49M 7.3M 6.91M 4.42M 6.3M 8.59M 8.54M 6.52M 12.38M 8.57M 9.8M 5.53M
Other Working Capital
n/a 45.74M 21.83M -31.33M -33.73M -7.54M 4.19M -26.16M -17.43M -14.37M -106.1M 27.55M -7.12M 17.89M -259.19M 52.55M -32.38M 60.05M 69.95M 67.21M 39.82M 57.54M
Other Non-Cash Items
6.87M 2.88M 5.23M -3.71M -601K -1.05M 6.13M -1.23M -1.41M -1.91M -1.39M -1.64M -2.63M -2.82M 204.41M -75.82M 603K -62.93M -56.28M -51.67M -50.72M -54.82M
Deferred Income Tax
-345K 3K -2.01M 5.57M -1.5M -3.09M -6.24M -5.48M -3.47M -3.94M -11.32M 20.34M -6.85M -5.94M -19.07M -5.59M -902K -1.38M -2.48M 2.77M 943K 515K
Change in Working Capital
-49.4M 49.4M -50.39M 32.75M -33.97M -47.91M -28.74M 3.46M -824K 807K -29.52M -28.69M -48.03M 2.73M -263.86M 47.39M -27.63M 49.31M 46.28M 58.69M 18.6M 16.84M
Operating Cash Flow
24.98M 108.88M 31.15M 97.18M 51.94M 30.56M 34.71M 79.86M 67.01M 72.16M 37.07M 60.31M 9.78M 47.62M 2.64M 38.04M 33.52M 52.61M 56.78M 75.21M 29.62M 29.5M
Capital Expenditures
-4.63M -8.61M -16.09M -12.85M -14.48M -13.06M -12.68M -13.63M -9.13M -7.21M -7.58M -25.43M -84.19M -9.15M -11.33M -14.53M -10.59M -10.76M -13.67M -8.83M -10.83M -10.24M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -66.56M 500K 66.01M 51K -52K 40.25M n/a 12K n/a n/a n/a 298K
Purchase of Investments
-78.29M -116.01M -55.91M -127.64M -153.18M -38.77M -256.9M -163.19M -74.81M -99.95M -228.1M -187.96M -49.84M -65.21M -237.23M -176.85M -263M -24.92M -369.84M -78.39M -189.73M -4.22M
Sales Maturities Of Investments
90M 174.48M 121.5M 90M 75M 110M 272.31M 103.15M 54.65M 42.97M 227.76M 155.5M 75.88M 115.03M 165.58M 141.34M 111.29M 50.24M 112.74M 15.24M n/a 100M
Other Investing Acitivies
n/a -40M n/a n/a n/a n/a n/a n/a n/a n/a 66.56M -500K -66.01M -51K 52K -40.25M n/a -12K n/a n/a n/a -298K
Investing Cash Flow
7.08M 9.87M 39.5M -50.49M -92.66M 58.17M 2.73M -73.67M -29.29M -64.18M -7.93M -57.89M -58.15M 40.68M -82.97M -50.04M -162.3M 14.56M -270.76M -71.98M -200.56M 85.54M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-48.1M -67.12M -32.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-23.17M -23.47M -21.33M -21.4M -21.4M -21.42M -18.33M -19.15M -19.16M -19.53M -16.65M -16.66M -16.65M -16.77M -14.26M -14.25M -14.25M -14.25M -9.48M -9.48M -9.48M -9.49M
Other Financial Acitivies
-47.68M -7.74M -101K -28K -44K -9.4M -135K -922K -271K -7.06M -311K -466K -248K -7.18M -59K -306K -948K -7.9M -69K -1.86M -3.38M -9.63M
Financial Cash Flow
-70.85M -97.75M -53.91M -20.89M -20.95M -30.24M -18.02M -19.49M -18.88M -25.95M -16.48M -16.57M -16.45M -23.43M -13.99M -14.15M -14.75M -21.74M -9.18M -10.99M -12.43M -18.77M
Net Cash Flow
-38.79M 21M 16.74M 25.81M -61.67M 58.49M 19.42M -13.3M 18.84M -17.97M 12.66M -14.15M -64.82M 64.86M -94.32M -26.15M -143.53M 45.43M -223.16M -7.76M -183.37M 96.27M
Free Cash Flow
20.35M 100.27M 15.06M 84.34M 37.46M 17.5M 22.04M 66.23M 57.89M 64.95M 29.49M 34.88M -74.41M 38.47M -8.69M 23.51M 22.94M 41.85M 43.11M 66.38M 18.79M 19.26M
Adj. Free Cash Flow
15.44M 92.72M 15.06M 77.87M 28.12M 10.43M 15.82M 60.94M 48.54M 55.78M 24M 27.57M -81.32M 34.06M -14.98M 14.92M 14.4M 35.33M 30.74M 57.81M 9M 13.73M
Maintenance CapEx
-4.63M -8.61M -12.84M -12.85M -10.42M -12.75M -11.51M -7.61M -5.63M n/a -7.58M -25.43M -81.47M -9.15M -5.71M -10.36M -8.88M -6.7M -12.6M -2.82M n/a -5.32M
Growth CapEx
n/a n/a -3.24M n/a -4.05M -310.51K -1.16M -6.02M -3.5M -7.21M n/a n/a -2.72M n/a -5.61M -4.17M -1.7M -4.06M -1.06M -6M -10.83M -4.91M
Owner Earnings
20.35M 100.27M 18.31M 84.34M 41.51M 17.81M 23.2M 72.25M 61.38M 72.16M 29.49M 34.88M -71.69M 38.47M -3.07M 27.69M 24.64M 45.9M 44.18M 72.39M 29.62M 24.17M

© 2026 bestshares.com. All rights reserved.