Origin Energy Limited logo

Origin Energy Limited

OGFGY | OTC
Chart Builder DCF Calculator
$8.19
-$0.09 (-1.09%)
Sep 22, 2026, 9:58 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
FY 2020
Jun 29, 2020
Net Income
n/a 1.4B 1.06B -1.43B -2.28B 83M
Depreciation & Amortization
n/a 521M 536M 453M 548M 511M
Stock-Based Compensation
n/a 26M 26M 33M 28M 34M
Other Working Capital
n/a -901M -631M 397M -138M 427M
Other Non-Cash Items
425M 71M 849M 3.19B 2.63B -176M
Deferred Income Tax
n/a n/a -26M -33M -28M -34M
Change in Working Capital
n/a -901M -1.39B 585M -36M 438M
Operating Cash Flow
425M 1.11B 1.05B 2.8B 860M 856M
Capital Expenditures
-1.47B -608M -475M -336M -171M -375M
Cash Acquisitions
-9M -135M -173M -268M n/a -14M
Purchase of Investments
-217M -709M -205M -392M -161M -151M
Sales Maturities Of Investments
n/a n/a 173M 268M n/a 1.28B
Other Investing Acitivies
757M 1.44B 72M 3.56B 551M 127M
Investing Cash Flow
-870M -16M -608M 2.83B 219M 862M
Debt Repayment
1.36B 100M -215M -1.93B -1.12B -1.25B
Common Stock Repurchased
-82M -55M -4M -325M -96M -75M
Dividend Paid
-991M -819M -568M -313M -341M -475M
Other Financial Acitivies
-305M -179M 74M -648M -392M -317M
Financial Cash Flow
-19M -953M -579M -3.22B -1.95B -2.12B
Net Cash Flow
-464M 162M -157M 148M -768M -306M
Free Cash Flow
-1.05B 461M 576M 2.46B 689M 481M
Adj. Free Cash Flow
-1.05B 435M 550M 2.43B 661M 447M
Maintenance CapEx
-1.17B -608M n/a n/a -171M -375M
Growth CapEx
-303.49M n/a -475M -336M n/a n/a
Owner Earnings
-744.51M 506M 1.05B 2.8B 689M 481M

© 2026 bestshares.com. All rights reserved.