Orthofix Medical Inc. logo

Orthofix Medical Inc.

OFIX | NASDAQ
Chart Builder DCF Calculator
$9.16
+$0.21 (+2.35%)
Sep 22, 2026, 11:32 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-36.71M -20.91M -120.27M -22.8M -14.08M -53.09M -29.15M -27.39M -33.44M -36.02M -22.17M -28.86M -39.43M -60.94M -7.06M -10.72M 2.49M -4.46M -32.81M -2.17M 2.42M -5.82M
Depreciation & Amortization
26.77M 14.55M 89.36M 14.52M 18M 35.68M 27.33M 16.79M 15.54M 16.34M 13.97M 14.28M 14.95M 14.37M 8.16M 8.32M 7.28M 8.31M 8.3M 8.02M 8.45M 8.33M
Stock-Based Compensation
14.27M 6.53M 20.76M 7.18M 7.82M 6.47M 7.17M 6.53M 9.96M 8.8M 3.17M 6.27M 13.25M 13.02M 4.92M 4.73M 4.46M 4.33M 3.96M 3.84M 3.91M 3.72M
Other Working Capital
-20.72M -6.21M -45.74M 11.4M 58K -22.9M 8.07M 4.45M 3.26M -14.38M 4.39M 7.75M -2.32M -3.96M 1.89M 4.38M -869K -12.05M 1.03M -452K -11.13M -5.38M
Other Non-Cash Items
16.64M 4.51M 93.27M 3.83M 10.79M 14.43M 10.68M 15.5M 21.32M 13.2M 12.8M 15.95M 17.8M 18.67M 723K -371K -9.36M -2.05M 10.1M -969K -8.43M 1.25M
Deferred Income Tax
432K 93K 457K 321K -433K 445K 378K 325K 772K 408K -579.77K 333K 436K 379K 293K -215K 272K -36K 22.25M -1.71M 4.91M -971K
Change in Working Capital
-45.24M -22.39M -55.1M 9.34M -10.46M -22.32M 7.32M -83K -5.16M -21.32M -13.87M -7.5M -12.52M -19.51M -4.68M -3.02M -10.06M -13.81M -26K -579K -13.43M -4.07M
Operating Cash Flow
-23.83M -17.61M 28.48M 12.4M 11.64M -18.39M 23.73M 11.67M 8.98M -18.6M -6.69M 477K -5.52M -34.02M 2.35M -1.26M -4.91M -7.71M 11.78M 6.43M -2.18M 2.44M
Capital Expenditures
-23.31M -10.66M -10.87M -9.9M -7.11M -6.74M -8.53M -5.81M -9.72M -10.82M -16.36M -22.34M -12.82M -11.84M -5.9M -5.56M -6.04M -5.67M -6.81M -2.99M -5.01M -4.78M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -352.87K n/a 29.63M 29.42M 1.5M n/a -1.5M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.17M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
146K 146K 9.71M 10K 12K n/a 7.4M -50K 197 -50K -290.15K 1.34K -29.63M -500K -1.5M 84K 42K n/a 21.09K -1.25M n/a n/a
Investing Cash Flow
-23.16M -10.52M -10.87M -9.89M -7.1M -6.74M -1.14M -5.86M -9.72M -10.87M -15.05M -22.34M -12.82M 17.08M -5.9M -5.47M -7.49M -5.67M -8.98M -4.24M -5.01M -4.78M
Debt Repayment
63.97M 63.99M -195.88K -189K -187K -188K 29.92M -179K -174K 24.83M 25.33M 18.84M 5.84M 17.94M -153K -150K -150K -2.14M -142K -135K -133K -127K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.83M n/a n/a n/a n/a n/a n/a n/a -69K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-174K -24K -188.34K -5M -178K -512K -1.38M -2.4M -2.79M -1.55M -2.8M -586K -2.41M -1.96M -286K -102K -1.34M -23K -392K -563K -10.47M -480K
Financial Cash Flow
66.42M 63.97M 2.5M -5.15M 2.64M -651K 31.49M -2.46M 225K 21.45M 25.28M 18.25M 5.81M 15.98M 1.5M -252K 909K -2.23M 2.05M 855K -7.64M 1.11M
Net Cash Flow
19.29M 35.76M 19.17M -2.74M 8.24M -25.29M 53.18M 3.69M -598K -8.29M 4.09M -3.94M -12.36M -732K -960K -7.88M -12.38M -15.93M 4.63M 2.69M -14.54M -1.76M
Free Cash Flow
-47.14M -28.27M 17.61M 2.5M 4.53M -25.13M 15.2M 5.86M -732K -29.41M -23.05M -21.87M -18.34M -45.86M -3.55M -6.82M -10.95M -13.38M 4.97M 3.44M -7.19M -2.34M
Adj. Free Cash Flow
-61.41M -34.8M -3.15M -4.68M -3.29M -31.6M 8.03M -672K -10.69M -38.21M -26.22M -28.14M -31.58M -58.88M -8.47M -11.55M -15.41M -17.71M 1.01M -399K -11.1M -6.06M
Maintenance CapEx
-23.31M -10.66M -10.32M -8.75M -6.53M -6.09M -6.18M -3.87M -7.92M -8.75M -5.15M -12.31M -2.94M -1.98M -5.9M -5.36M -6.04M -5.57M -5.89M -2.81M n/a -4.69M
Growth CapEx
n/a n/a -543.58K -1.15M -575.14K -643.76K -2.35M -1.95M -1.79M -2.07M -11.2M -10.03M -9.88M -9.86M n/a -193.29K n/a -101.7K -922.66K -178.83K -5.01M -95.43K
Owner Earnings
-47.14M -28.27M 18.16M 3.65M 5.11M -24.48M 17.55M 7.81M 1.06M -27.34M -11.84M -11.83M -8.45M -36M -3.55M -6.63M -10.95M -13.27M 5.89M 3.62M -2.18M -2.24M

© 2026 bestshares.com. All rights reserved.