Odysight.ai Inc. logo

Odysight.ai Inc.

ODYS | NASDAQ
Chart Builder DCF Calculator
$3.50
+$0.15 (+4.48%)
Sep 22, 2026, 11:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.09M 1.03M 3.02M 3.88M 5.02M 5.84M 3.96M 4.61M 3.42M 2.92M 3.03M 1.25M 1.27M 966K 665K 572K 461K 365K 387K 726K 715K 475K
Cost of Revenue
710K 678K 2.14M 2.73M 3.49M 3.92M 2.81M 2.84M 2.27M 2.38M 2.52M 2M 2.11M 1.89M 1.63M 1.57M 1.35M 1.19M 1.11M 1.38M 1.32M 1.07M
Gross Profit
380K 354K 871K 1.16M 1.54M 1.92M 1.16M 1.77M 1.15M 533K 509K -754K -839K -927K -966K -994K -886K -828K -721K -655K -608K -592K
Operating Income
-19.01M -18.91M -18.14M -17.47M -15.78M -13.7M -12.51M -10.61M -10.46M -11.22M -10.63M -10.53M -9.99M -9.45M -9.44M -10.53M -10.78M -10.29M -9.11M -7.49M -5.95M -4.79M
Interest Income
806K 962K 1.1M 1.16M 1.01M 833K 740K 865K 1.05M 1.1M 988K 749K 492K 252K 166K 196K 124K 133K 133K 10K 10K 1K
Pretax Income
-18.2M -17.95M -17.04M -16.31M -14.76M -12.87M -11.77M -9.55M -9.23M -9.92M -9.45M -9.77M -9.47M -9.37M -9.47M -10.54M -10.85M -10.17M -8.99M -7.51M -5.98M -4.86M
Net Income
-18.2M -17.95M -17.04M -16.31M -14.76M -12.87M -11.77M -9.55M -9.23M -9.92M -9.45M -9.77M -9.47M -9.37M -9.47M -10.54M -10.85M -10.17M -8.99M -7.51M -5.98M -4.86M
Selling & General & Admin
8.71M 8.48M 8.29M 8.52M 7.96M 7.21M 6.18M 5.45M 5.07M 5.26M 4.82M 4.59M 4.27M 3.98M 4.37M 5.71M 6.56M 6.79M 6.39M 5.43M 4.34M 3.44M
Research & Development
10.65M 10.77M 10.7M 10.08M 9.33M 8.39M 7.47M 6.87M 6.49M 6.44M 6.27M 5.28M 4.98M 4.64M 4.2M 3.83M 3.33M 2.68M 2M 1.4M 998K 751K
Other Expenses
20K 20K 20K 23K 23K 23K 23K 56K 56K 56K 56K -95K -95K -95K -95K n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
19.39M 19.27M 19.01M 18.62M 17.31M 15.62M 13.66M 12.37M 11.61M 11.75M 11.14M 9.78M 9.15M 8.52M 8.47M 9.54M 9.89M 9.46M 8.39M 6.83M 5.34M 4.2M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 198K 225K 225K 225K 27K 16K 38K 38K 72K
Selling & Marketing Expenses
1.12M 823K 257K 919K 686K 283K 121K 103K -36K 232K 174K 959K 922K 632K 699K 896K 950K 954K 908K 770K 659K 588K
Cost & Expenses
20.1M 19.95M 21.15M 21.35M 20.8M 19.55M 16.47M 15.21M 13.89M 14.14M 13.67M 11.78M 11.26M 10.42M 10.1M 11.11M 11.24M 10.66M 9.5M 8.21M 6.66M 5.26M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2K 2K 2K
Shares Outstanding (Basic)
16.79M 16.39M 16.36M 16.33M 16.32M 14.58M 12.26M 12.26M 10.45M 10.45M 10.44M 10.44M 10.44M 7.28M 7.12M 7.12M 7.12M 7.12M 6.97M 6.93M 6.72M 4.22M
Shares Outstanding (Diluted)
16.79M 16.39M 16.36M 16.33M 16.32M 14.58M 12.26M 12.26M 10.45M 10.45M 10.44M 10.44M 10.44M 7.28M 7.12M 7.12M 7.12M 7.12M 6.97M 6.93M 6.72M 4.22M
EPS (Basic)
-1.11 -1.10 -1.07 -1.10 -1.06 -1.02 -1.03 -0.87 -0.88 -0.95 -1.02 -1.12 -1.20 -1.31 -1.33 -1.49 -1.54 -1.46 -1.45 -1.38 -1.28 -1.25
EPS (Diluted)
-1.11 -1.10 -1.07 -1.10 -1.06 -1.02 -1.03 -0.87 -0.88 -0.95 -1.02 -1.12 -1.20 -1.31 -1.33 -1.49 -1.54 -1.46 -1.45 -1.38 -1.28 -1.25
EBITDA
-18.32M -17.83M -16.92M -16.19M -14.65M -12.75M -11.64M -9.42M -9.07M -9.76M -9.16M -9.44M -9.13M -8.81M -8.99M -10.1M -10.45M -10M -8.86M -7.4M -5.86M -4.72M
EBIT
-18.41M -17.95M -17.04M -16.31M -14.76M -12.87M -11.77M -9.55M -9.23M -9.92M -9.45M -9.77M -9.47M -9.17M -9.24M -10.31M -10.63M -10.14M -8.97M -7.47M -5.94M -4.79M
Depreciation & Amortization
86K 117K 117K 119K 117K 117K 123K 137K 156K 162K 284K 330K 340K 356K 251K 211K 178K 147K 114K 78K 78K 72K

© 2026 bestshares.com. All rights reserved.