Oddity Tech Ltd. logo

Oddity Tech Ltd.

ODD | NASDAQ
Chart Builder DCF Calculator
$18.77
+$0.48 (+2.62%)
Sep 22, 2026, 1:06 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Revenue
679.09M 739.71M 809.84M 780.76M 751.85M 703.49M 647.04M 620.65M 596.12M 554.66M 508.69M 478.94M 453.41M 399.76M 324.52M 257.02M 188.07M 90.41M
Cost of Revenue
203.66M 213.88M 221.14M 209.79M 203.54M 190.42M 178.72M 174.73M 167.02M 157.81M 150.46M 144.06M 137.98M 124.59M 106.47M 83.1M 61.13M 30.05M
Gross Profit
475.42M 525.83M 588.71M 570.97M 548.32M 513.06M 468.32M 445.92M 429.1M 396.85M 358.23M 334.87M 315.43M 275.17M 218.05M 173.92M 126.95M 60.37M
Operating Income
-7.74M 50.62M 118.77M 121.16M 123.34M 119.28M 115.6M 118.01M 104.79M 88.58M 74.32M 67.72M 65.13M 48.75M 27.67M 27.81M 24.09M 3.64M
Interest Income
33.63M 19.59M 16.94M 13.97M 10.82M 12M 12.31M 11.08M 10.17M 7.4M 4.44M 3.04M 894K 1.24M 1.69M 1.69M 1.69M 443K
Pretax Income
25.9M 70.21M 135.71M 135.13M 134.16M 131.28M 127.91M 129.09M 114.96M 95.97M 78.6M 70.31M 65.43M 49.4M 28.91M 29.36M 25.77M 4.08M
Net Income
15.16M 51.55M 110.75M 110.16M 110.13M 106.34M 101.49M 101.31M 87.42M 71.93M 58.53M 52.76M 51.68M 38.31M 21.73M 22.39M 19.64M 3.01M
Selling & General & Admin
483.16M 475.21M 469.94M 449.81M 424.98M 393.78M 352.72M 327.91M 324.32M 308.27M 283.91M 267.15M 250.3M 226.42M 190.39M 146.11M 102.86M 56.73M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
483.16M 475.21M 469.94M 449.81M 424.98M 393.78M 352.72M 327.91M 324.32M 308.27M 283.91M 267.15M 250.3M 226.42M 190.39M 146.11M 102.86M 56.73M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 157K 458K 596K 596K 439K 138K n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 92.05M 92.05M 92.05M 92.05M n/a n/a n/a
Cost & Expenses
686.82M 689.09M 691.07M 659.6M 628.52M 584.2M 531.44M 502.64M 491.34M 466.08M 434.37M 411.21M 388.28M 351.01M 296.86M 229.21M 163.99M 86.78M
Income Tax Expense
10.74M 18.66M 24.96M 24.97M 24.02M 24.94M 26.42M 27.78M 27.54M 24.05M 20.07M 17.55M 13.75M 11.09M 7.18M 6.97M 6.14M 1.07M
Shares Outstanding (Basic)
47.68M 56.32M 57.49M 57.34M 56.82M 56M 56.45M 57.68M 57.88M 57.4M 56.87M 56.54M 56.54M 56.54M 56.54M 56.54M 56.54M 56.54M
Shares Outstanding (Diluted)
54.08M 56.32M 61.22M 62.66M 62.34M 60.32M 60.68M 61.75M 62M 62.7M 56.87M 56.54M 56.54M 56.54M 56.54M 56.54M 57.5M 56.54M
EPS (Basic)
0.30 0.90 1.96 1.95 1.95 1.87 1.35 1.28 0.99 0.35 0.29 0.25 0.25 0.39 0.35 0.36 0.34 0.05
EPS (Diluted)
0.24 0.79 1.80 1.79 1.80 1.74 1.25 1.18 0.91 0.33 0.29 0.25 0.25 0.39 0.35 0.36 0.34 0.05
EBITDA
22.24M 82.51M 146.39M 145.78M 144.69M 141.46M 137.73M 138.62M 124.16M 104.98M 95.16M 105.8M 99.92M 82.86M 53.66M 32.8M 27.99M 5.22M
EBIT
9.36M 70.21M 135.71M 135.13M 134.16M 131.28M 127.91M 129.09M 114.96M 95.97M 86.56M 98.46M 93.73M 77.69M 49.25M 29.49M 25.77M 4.08M
Depreciation & Amortization
12.88M 12.3M 10.69M 10.64M 10.54M 10.18M 9.83M 9.54M 9.2M 9.01M 8.61M 7.33M 6.19M 5.17M 4.41M 3.31M 2.21M 1.14M

© 2026 bestshares.com. All rights reserved.