Oddity Tech Ltd. logo

Oddity Tech Ltd.

ODD | NASDAQ
Chart Builder DCF Calculator
$18.71
+$0.42 (+2.30%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Net Income
12.89M -21.36M 5.88M 17.75M 49.29M 37.83M 5.3M 17.72M 45.49M 9M 1.34M 3.83M 30M 19.59M -660K 809.49K 16.62M 3.01M
Depreciation & Amortization
3.23M 4.27M 4.62M 2.67M 2.65M 2.66M 2.66M 2.57M 2.3M 627.97K 620.33K 2.23M 2.1M 1.9M 1.1M 322.27K 1.07M 1.14M
Stock-Based Compensation
9.79M 8.1M 8.16M 8.88M 9.77M 7.08M 8.46M 2.74M 6.96M 6.86M 7.51M 12.23M 2.56M 1.81M 1.68M 1.52M 2.17M 1.33M
Other Working Capital
-3.1M 19.62M -14.55M -572K -2.77M 192K -10.15M -8.6M 2.63M 5.45M -208.28K -10.47M 13.62M 3.05M 8.85M 2.36M 5.8M -2.69M
Other Non-Cash Items
-14.42M 854K 2.29M -2.84M -862K -31K 2.38M 1.26M -1.16M -2.43M -6.11M 21K 88K 228K -229K 4.13M 351K -191K
Deferred Income Tax
1.09M -1.8M -803K -2.35M -807K -302K -1.06M -450K -1.55M -354.24K -313.12K 678K -486K -250K -850K 49.28K -138K -682K
Change in Working Capital
1.71M -10.29M -25.1M -32.96M -46.99M 41.1M -1.58M -4.94M -26.25M 10.8M -1.42M -15.42M -11.49M 29.92M 18.72M -789.39K -19.6M 11.47M
Operating Cash Flow
14.29M -20.23M -4.95M -8.85M 13.05M 88.34M 16.17M 16.16M 25.79M 21.74M 1.63M 3.58M 22.77M 53.2M 19.76M 723.84K 485K 16.08M
Capital Expenditures
-701K -5.06M -5.97M -5.4M -2.07M -2.46M -2.19M -2.03M -2.03M -480.6K -395.59K -1.77M -1.18M -1.08M -1.62M -548.11K -1.81M -2.42M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 128.13K 154.83K -6.35M n/a n/a n/a n/a n/a
Purchase of Investments
-11.09M -18.44M -243.1M -11.85M -80.16M -1.07M -67.43M 1.74M -6.2M -12.28M -6.91M -61.63M -5.55M n/a -3M -4.33M -82.1K n/a
Sales Maturities Of Investments
n/a n/a 63.89M -25.64M n/a n/a 107.59M n/a n/a n/a n/a n/a -2.83M 10M n/a n/a n/a n/a
Other Investing Acitivies
4.2M -4.2M -4.2M -4.76M 45.45M -1.89M -2.88M 20.74M -190K -89.79K -310.56K -154.83K -38.45M -250K -4.31M -16.32M -192.9K -1.64M
Investing Cash Flow
-7.6M -23.49M -184.39M -43.25M -35.66M -3.96M 36.42M 20.45M -8.42M -12.85M -7.49M -63.39M -54.35M 8.67M -4.62M -4.88M -2.08M -2.42M
Debt Repayment
-35.13M n/a -664K -380K n/a n/a n/a n/a n/a n/a n/a n/a -1.65M -2.66M -86K -89K -91K -96K
Common Stock Repurchased
-82.72M -80.06M n/a n/a n/a n/a -100.3M -36.93M -10.36M n/a -2.33M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -70K -12.69M 532.91M 1.93M 11.97M -1.63M 2.21M 6.43M -3.96M 1.93M -111K -151K -607K 34K 648K n/a
Financial Cash Flow
-117.83M -80.04M -496K -12.51M 542.42M 1.93M -88.03M -37.56M -8.14M 1.76M -1.33M 57.34M -1.76M -2.81M -652K -18.25K 557K -96K
Net Cash Flow
-111.32M -123.68M -189.79M -64.83M 519.96M 86.59M -35.74M -902K 9.37M 10.42M -32.34M -2.61M -33.39M 58.99M 15.04M -14.71M -1.8M 13.69M
Free Cash Flow
13.59M -25.29M -10.92M -14.25M 10.98M 85.87M 13.98M 14.13M 23.77M 21.26M 1.23M 1.82M 21.59M 52.12M 18.13M 175.73K -1.32M 13.65M
Adj. Free Cash Flow
3.8M -33.39M -19.08M -23.13M 1.21M 78.79M 5.52M 11.39M 16.81M 14.39M -6.27M -10.42M 19.03M 50.31M 16.46M -1.34M -3.5M 12.33M
Maintenance CapEx
-701K -4.27M -4.51M -3.95M n/a n/a -754.01K -696.61K n/a n/a n/a -339.37K n/a n/a -1.62M -548.11K -1.81M -2.42M
Growth CapEx
n/a -786K -1.46M -1.45M -2.07M -2.46M -1.43M -1.33M -2.03M -480.6K -395.59K -1.43M -1.18M -1.08M n/a n/a n/a n/a
Owner Earnings
13.59M -24.5M -9.46M -12.8M 13.05M 88.34M 15.41M 15.46M 25.79M 21.74M 1.63M 3.24M 22.77M 53.2M 18.13M 175.73K -1.32M 13.65M

© 2026 bestshares.com. All rights reserved.