Ocugen Inc. logo

Ocugen Inc.

OCGN | NASDAQ
Chart Builder DCF Calculator
$1.06
+$0.03 (+2.91%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-24.88M -19.18M -17.71M -20.05M -14.74M -15.35M -13.88M -12.97M -15.28M -11.92M -10.97M -14.16M -23.07M -17.33M -21.94M -21.92M -19.47M -18.02M -14.58M -10.76M -25.95M -7.08M
Depreciation & Amortization
586K 590K -397K 950K 927K 909K 598K 613K 578K 179K 179K 177K 174K 174K 173K 141K 90K 76K 238K 58K 49K 44K
Stock-Based Compensation
1.83M 3.4M 2M 1.98M 1.85M 1.89M 1.88M 1.89M 1.9M 1.76M 1.72M 2.17M 2.63M 2.69M 2.67M 2.5M 2.08M 3.3M n/a 1.35M 2.1M 833K
Other Working Capital
6.64M -6.64M -805K 4.77M 1.98M -6.47M 533K 2.9M 1.93M -1.7M -2.85M -2M -3.58M -5.15M 976K 5.51M 487K -751K -1.76M -181K 511K 424K
Other Non-Cash Items
3.62M 37K 2.95M -560K -740K -336K 509K -3.71M 959K 1.09M 614K 109K 5.03M 1.37M 1.21M -524K 174K 198K 2.73M 85K 86K 88K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -49K 332K n/a
Change in Working Capital
6.29M -6.64M -805K 4.77M 1.98M -6.47M 533K 2.9M 1.93M -1.7M -2.85M -2M -3.58M -5.15M 976K 5.51M 3.33M -620K -1.19M 1.26M 1.59M 829K
Operating Cash Flow
-12.55M -21.79M -13.96M -12.92M -10.73M -19.36M -10.36M -11.27M -9.91M -10.6M -11.3M -13.71M -18.81M -18.24M -16.91M -14.3M -13.8M -15.07M -12.8M -8.05M -21.8M -5.28M
Capital Expenditures
-21K -6K -35K -91K -43K -16K -13K -507K -513K -2.35M -2.72M -3.37M -2.78M -1.61M -2.02M -844K -1.37M -223K -192K -223K -263K -261K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.05K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.95M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.5M 9M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 5K -45K -86K n/a n/a n/a n/a -5.05K n/a n/a n/a -13.27M 761K n/a n/a -127K -127K -750K n/a
Investing Cash Flow
-21K -6K -35K -86K -88K -102K -13K -507K -513K -2.35M -2.72M -3.37M 5.72M 3.44M -15.3M -83K -1.37M -223K -192K -350K -1.01M -261K
Debt Repayment
n/a n/a -1M n/a n/a -1M 30M n/a n/a n/a n/a n/a 432K -62K n/a 500K n/a n/a n/a n/a -4K -6K
Common Stock Repurchased
n/a n/a n/a 184K 61K -245K n/a 100K 45K -145K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
80.37M -1.69M n/a n/a n/a 1M -809K -2.89M n/a n/a n/a -133K 62K -173K -194K -141K -125K -75K n/a n/a -6.7M -1.82M
Financial Cash Flow
66.87M 34.98M 2K 18.51M 61K -1.25M 30.17M 34.79M 45K -145K 16K -35K 15.4M 5.5M 8.18M 962K 236K 50.1M 605K 110K 93.66M 26.3M
Net Cash Flow
54.34M 13.29M -13.99M 5.55M -10.78M -20.71M 19.82M 23M -10.38M -13.09M -14.02M -17.1M 2.32M -9.3M -24.04M -13.4M -14.92M 34.81M -12.39M -8.29M 70.85M 20.75M
Free Cash Flow
-12.58M -21.8M -14M -13.01M -10.77M -19.37M -10.38M -11.78M -10.42M -12.95M -14.02M -17.07M -21.58M -19.85M -18.94M -15.15M -15.16M -15.29M -13M -8.28M -22.06M -5.54M
Adj. Free Cash Flow
-14.41M -25.2M -16M -14.98M -12.62M -21.26M -12.25M -13.67M -12.32M -14.71M -15.75M -19.25M -24.22M -22.54M -21.61M -17.64M -17.24M -18.59M -13M -9.62M -24.16M -6.38M
Maintenance CapEx
-21K -6K -35K n/a n/a n/a -13K -507K n/a -449.38K n/a n/a -1.18M -152.41K -2.02M -844K -1.37M -223K -192K -223K -263K -261K
Growth CapEx
n/a n/a n/a -91K -43K -16K n/a n/a -513K -1.9M -2.72M -3.37M -1.6M -1.46M n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-12.58M -21.8M -14M -12.92M -10.73M -19.36M -10.38M -11.78M -9.91M -11.04M -11.3M -13.71M -19.99M -18.39M -18.94M -15.15M -15.16M -15.29M -13M -8.28M -22.06M -5.54M

© 2026 bestshares.com. All rights reserved.