Owens Corning logo

Owens Corning

OC | NYSE
Chart Builder DCF Calculator
$127.09
+$5.50 (+4.52%)
Sep 22, 2026, 1:06 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-772M -533M -522M -483M 332M 256M 647M 1.04B 1.05B 1.11B 1.19B 1.19B 1.32B 1.32B 1.24B 1.35B 1.14B 1.09B 995M 997M 944M 741M
Depreciation & Amortization
886M 709M 694M 707M 710M 705M 677M 646M 621M 613M 609M 577M 547M 526M 531M 532M 531M 515M 502M 511M 502M 496M
Stock-Based Compensation
85M 68M 71M 73M 79M 100M 93M 87M 77M 52M 51M 51M 53M 52M 51M 52M 51M 50M 50M 46M 45M 42M
Other Working Capital
-238M 25M -52M -178M -284M -32M 47M 204M 150M 73M -33M -70M -248M -226M -19M -325M -286M -183M -18M 121M 223M 223M
Other Non-Cash Items
1.5B 1.38B 1.55B 1.69B 878M 858M 520M 11M 50M 62M -127M -76M -267M -284M -81M -224M -33M -51M -70M -134M -179M -189M
Deferred Income Tax
138M 33M 43M 63M -62M -68M -92M -69M -43M -2M 26M 29M 64M 54M 37M 38M 25M 34M 44M 45M 73M 78M
Change in Working Capital
-238M 25M -52M -178M -284M -32M 47M 204M 150M 73M -33M -70M -248M -226M -19M -325M -286M -183M -18M 121M 223M 223M
Operating Cash Flow
1.6B 1.68B 1.79B 1.87B 1.65B 1.82B 1.89B 1.91B 1.91B 1.91B 1.72B 1.7B 1.47B 1.44B 1.76B 1.42B 1.43B 1.46B 1.5B 1.59B 1.61B 1.39B
Capital Expenditures
-1.44B -1.2B -1.17B -764M -739M -698M -647M -586M -555M -520M -526M -530M -514M -497M -446M -479M -451M -439M -416M -347M -344M -299M
Cash Acquisitions
6M 6M 6M 1M n/a n/a n/a n/a -6M -6M -6M -6M -244M -244M -244M -244M -42M -42M -42M -42M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9M 12M -23M -23M -32M -35M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 32M 41M 52M 52M 20M 11M n/a n/a n/a 32M
Other Investing Acitivies
828M 399M 400M 50M 153M -2.71B -2.75B -2.74B -2.85B n/a 176M 267M 341M 189M 15M -37M -40M 114M 104M 69M 12M 37M
Investing Cash Flow
-601M -796M -765M -713M -586M -3.41B -3.39B -3.33B -3.41B -526M -356M -269M -385M -511M -623M -708M -504M -344M -377M -343M -364M -265M
Debt Repayment
-160M -252M -108M -435M -208M 1.51B 1.04B 1.44B 1.6B -35M -33M -54M -54M -54M -58M -25M -209M -201M -189M -191M -342M -261M
Common Stock Repurchased
-704M -701M -815M -686M -669M -466M -491M -626M -567M -658M -657M -678M -740M -726M -795M -671M -637M -657M -570M -657M -485M -364M
Dividend Paid
-304M -236M -232M -228M -222M -215M -208M -202M -197M -192M -188M -175M -161M -149M -136M -130M -123M -88M -108M -107M -107M -133M
Other Financial Acitivies
77M 88M 83M 28M n/a 4M -5M -10M 18M 13M 16M 15M 17M 8M 7M -22M -29M -26M -14M -13M -9M -7M
Financial Cash Flow
-1.09B -1.1B -1.07B -1.35B -1.1B 832M 334M 609M 829M -895M -877M -884M -930M -905M -974M -840M -990M -972M -881M -968M -943M -765M
Net Cash Flow
-108M -155M 38M -168M -1M -814M -1.25B -813M -703M 497M 516M 574M 160M 10M 141M -169M -78M 143M 242M 273M 306M 371M
Free Cash Flow
163M 480M 615M 1.11B 914M 1.12B 1.25B 1.33B 1.35B 1.39B 1.19B 1.17B 952M 941M 1.31B 941M 974M 1.02B 1.09B 1.24B 1.26B 1.09B
Adj. Free Cash Flow
78M 412M 544M 1.04B 835M 1.02B 1.15B 1.24B 1.27B 1.34B 1.14B 1.12B 899M 889M 1.26B 889M 923M 968M 1.04B 1.19B 1.22B 1.05B
Maintenance CapEx
-1.29B -1.03B -852.14M -248.14M -82.14M -157M -309M -435.67M -545.67M -510.67M -516.67M -451.4M -341.4M -219.4M -61.4M -62.29M -62.29M -62.29M -62.29M n/a -51.43M -99.43M
Growth CapEx
-142M -174.86M -318.86M -515.86M -656.86M -541M -338M -150.33M -9.33M -9.33M -9.33M -78.6M -172.6M -277.6M -384.6M -416.71M -388.71M -376.71M -353.71M -347M -292.57M -199.57M
Owner Earnings
305M 654.86M 933.86M 1.62B 1.57B 1.66B 1.58B 1.48B 1.36B 1.4B 1.2B 1.24B 1.12B 1.22B 1.7B 1.36B 1.36B 1.39B 1.44B 1.59B 1.56B 1.29B

© 2026 bestshares.com. All rights reserved.