OmniAb Inc. logo

OmniAb Inc.

OABI | NASDAQ
Chart Builder DCF Calculator
$4.92
+$0.34 (+7.42%)
At close: Sep 22, 2026, 4:00 PM ET
$4.92
$0 (-0.07%)
After-hours: Sep 22, 2026, 5:56 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-51.98M -54.29M -64.78M -63.67M -63.52M -61.27M -62.03M -63.02M -62.38M -63.48M -50.62M -29.75M -26.6M -22.15M -22.33M -32.23M -19.8M -9.53M -11.28M -8.37M -14.89M -14.88M
Depreciation & Amortization
31.01M 24.23M 21.75M 21.65M 21.93M 23.38M 23.58M 20.91M 20.83M 19.59M 19.5M 17.84M 17.5M 17.13M 16.71M 16.66M 18.45M 17.7M 17.01M 17.31M 11.02M 7.27M
Stock-Based Compensation
17.41M 15.02M 15.82M 17.33M 18.68M 19.95M 21.5M 22.31M 23.31M 24.46M 24.82M 24.94M 23.91M 21.23M 18.32M 15.73M 14.26M 14.83M 15.58M 14.54M 13.18M 8.77M
Other Working Capital
-6.46M -3.24M -4.91M -3.18M -4.4M -6.89M -7.14M -8.36M -7.45M -4.75M -4.56M -21.74M -22.05M -21.52M -22.23M -5.42M -5M -5.37M -2.9M -1.48M -697.5K -697.5K
Other Non-Cash Items
-699K -2.18M -2.77M -3.59M -3.62M -3.96M -3.5M -4.02M -4.67M -3.04M -3.68M 9.48M 9.94M 11.18M 11.69M 3.69M 4.06M 3.58M 215.76K -6.25M -2.01M -2.02M
Deferred Income Tax
-1M -981K -1.53M -2.97M -4.51M -6.53M -9.04M -12.3M -12.9M -14.22M -12.54M -13.89M -12.93M -12.18M -13.26M -14.17M -11.8M -9.34M -7.33M n/a n/a n/a
Change in Working Capital
-17.32M -7.29M -4.95M -3.42M -422K -10.07M -10.17M -8.8M -8.72M -5.68M 24.87M 6.22M 5M 7.78M -4.19M 12.62M 10.51M 10.45M 3.61M 3.36M 4.15M 4.15M
Operating Cash Flow
-22.59M -25.5M -36.46M -34.65M -31.47M -38.5M -39.66M -44.91M -44.53M -42.37M 2.35M 8.8M 10.77M 16.94M 889.12K -1.15M 2.12M 5.97M -3.92M 2.32M 3.29M 3.29M
Capital Expenditures
-635K -523K -565K -602K -572K -1.16M -1.88M -1.94M -2.27M -2.34M -1.64M -18.71M -22.13M -25.61M -29.32M -16.22M -12.31M -8.02M -4.88M -786.5K -786.5K -786.5K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-70.67M -46M -46.86M -53.2M -42.2M -45.13M -40.29M -51.4M -73.11M -78.97M -112.62M -141.66M -110.97M -93.84M -54.78M 235.75M n/a n/a n/a -235.75M n/a n/a
Sales Maturities Of Investments
75.6M 59.3M 50.89M 54.94M 56.03M 63.36M 80.45M 96.77M 121.49M 122.8M 100.32M 69.03M 30.72M 4.28M 70K 1.27M 1.27M 1.27M 1.27M n/a n/a n/a
Other Investing Acitivies
n/a 3M 3M 3M 3M n/a -400K -1.2M -2.04M -2.76M -4.44M -5.08M -5.2M -4.48M -2.4M -2.18M -1.22M -1.22M -1.22M n/a n/a n/a
Investing Cash Flow
4.3M 15.78M 6.47M 4.14M 16.26M 17.07M 37.88M 42.23M 44.07M 38.73M -18.38M -96.42M -107.58M -119.65M -86.43M 218.61M -12.26M -8.78M -5.64M -237.34M -1.59M -786.5K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -750K -750K -750K -750K 55.73K -119.28K n/a n/a -55.73K 119.28K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
27.37M 27.43M 27.47M 28.63M 9.51M 10.38M 10.13M 8.68M 86K -854K -1.41M 13.15M 22.27M 30.55M 23.62M 19.25M 15.83M 6.73M 13.48M 2.23M -3.45M -2.5M
Financial Cash Flow
27.87M 27.87M 27.91M 31.81M 12.7M 13.27M 13.02M 8.68M 275K -50K -892K 109.59M 118.53M 126.19M 119.55M -217.83M 10.11M 2M 8.75M 234.58M -2.46M -2.5M
Net Cash Flow
9.58M 18.15M -2.07M 1.3M -2.51M -8.17M 11.24M 5.99M -192K -3.69M -16.92M 21.34M 20.94M 22.43M 33.39M -342.36K 123.05K 434.63K n/a 362.2K 36.15K n/a
Free Cash Flow
-23.22M -26.02M -37.02M -35.26M -32.04M -39.66M -41.54M -46.85M -46.81M -44.71M 703K -9.9M -11.36M -8.67M -28.43M -17.37M -10.19M -1.1M -7.84M 2.48M 3.45M 2.5M
Adj. Free Cash Flow
-40.63M -41.04M -52.84M -52.59M -50.72M -59.61M -63.04M -69.16M -70.12M -69.17M -24.12M -34.85M -35.27M -29.9M -46.75M -33.1M -24.45M -15.93M -23.43M -12.05M -9.73M -6.27M
Maintenance CapEx
-635K -523K -356K -347K -317K -414.52K -1.34M -1.45M -1.79M -2.34M -1.41M -7.82M -10.91M -13.53M -15.87M -12.64M -9.06M -5.63M -4.1M -786.5K -786.5K n/a
Growth CapEx
n/a n/a -209K -255K -255K -743.48K -534.48K -488.48K -488.48K n/a -234K -10.89M -11.22M -12.08M -13.45M -3.58M -3.24M -2.39M -778.05K -3 n/a n/a
Owner Earnings
-23.22M -26.02M -36.81M -35M -31.79M -38.92M -41M -46.36M -46.32M -44.71M 937K 982.43K -140.52K 3.41M -14.98M -13.79M -6.95M 336.32K -8.01M 1.53M 2.5M n/a

© 2026 bestshares.com. All rights reserved.