Nextdoor  Inc. logo

Nextdoor Inc.

NXDR | NYSE
Chart Builder DCF Calculator
$2.56
-$0.08 (-3.03%)
Sep 22, 2026, 10:56 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-41.85M -43.67M -54.2M -62.29M -64.34M -91.75M -98.06M -126.47M -149.69M -142.31M -147.77M -140.64M -137.24M -138.68M -137.92M -133.83M -118.48M -103.13M -95.33M -80.94M -80.74M -78.33M
Depreciation & Amortization
1.92M 1.75M 1.94M 2.12M 2.43M 3.06M 3.9M 4.72M 5.39M 5.71M 5.77M 5.84M 5.86M 5.78M 5.66M 8.34M 7.92M 7.62M 7.37M 4.18M 3.96M 3.61M
Stock-Based Compensation
75.54M 63.01M 65.34M 70.67M 72.51M 71.64M 74.06M 76.47M 81.37M 86.72M 83.03M 78.2M 72.13M 68.09M 64.42M 46.96M 40.28M 31.9M 26.97M 33.37M 28.94M 25.09M
Other Working Capital
-7.68M -636K -3.16M 78K -7.41M -11.38M -11.22M -14.92M -1.87M -77K 7.76M 5.7M 7.93M 3.81M 11.18M 2.17M 4.49M 5.58M -1.83M 12.12M 8.46M 12.81M
Other Non-Cash Items
-821K -1.42M -2.45M -2.31M -3.41M 18.85M 17.92M 16.01M 15.48M -8.26M -8.91M -7.57M -5.29M -3.48M -2.1M -16.23M -16.71M -15.97M -15.14M -535K -217K -2.15M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-20.79M -12.32M -4.15M 560K -5.09M -8M -18.02M -17.63M -4.77M -1.04M 8.61M 128K 6.12M -411K 9.44M 4.47M 1.68M 46.97K -6.65M 4.32M 6.46M 13.53M
Operating Cash Flow
14M 7.35M 6.47M 8.76M 2.1M -6.21M -20.2M -46.9M -52.21M -59.19M -59.27M -64.04M -58.43M -68.71M -60.5M -90.29M -85.3M -79.54M -82.77M -39.61M -41.6M -38.24M
Capital Expenditures
-556K -622K -580K -591K -620K -412K -404K -314K -249K -228K -267K -1.25M -2M -2.58M -3.16M -11.03M -11.89M -15.68M -16.94M -9.95M -9.58M -6.41M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -111.07M -111.07M -111.07M -111.07M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-317.17M -270.71M -292.16M -314.53M -316.53M -316.54M -289.79M -331.34M -415.68M -453.24M -590.61M -611.73M -532.41M -583.65M -711.89M -338.54M -291.79M -137.59M 176.26M -40.25M -14.63M -4.4M
Sales Maturities Of Investments
376.92M 315.06M 335.32M 344.11M 373.83M 389.04M 384.12M 458.87M 498.7M 541.18M 659.87M 643.63M 687.69M 584.99M 377.6M 290.98M 126.75M 104.31M 112.21M 53.06M 33.85M 15.25M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -7.5M -7.5M -7.5M -10M -2.5M -7.5M 103.57M 106.07M 106.07M 111.07M n/a n/a n/a -5.71M -17.85M -22.4M
Investing Cash Flow
59.19M 43.73M 42.57M 28.99M 56.68M 72.09M 86.43M 119.71M 75.26M 77.72M 66.49M 23.15M 145.78M -6.24M -342.45M -58.58M -176.93M -48.96M 271.54M -2.85M -8.21M -17.96M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -300 -300 -300 -300 n/a n/a n/a
Common Stock Repurchased
-61.68M -38.42M -18.89M -16.76M -36.57M -69.59M -75.53M -73.3M -53.48M -15.07M n/a 68K -52.23M -77.23M -77.23M -78.16M -25.86M -863K -863K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-23.13M -17.65M -18.9M -20.81M -21.39M -16.84M -8.64M -1.95M 3.47M 1.9M -273K 1.01M 6.28M 6.28M 5.59M 3.45M -1.58M -1.58M -888K 3.16M 4.17M 4.66M
Financial Cash Flow
-79.81M -53.07M -33.99M -34.12M -52.52M -80.99M -81.04M -71.61M -44.47M -5.59M 8.92M 9.77M -42.31M -65.87M -64.35M 152.36M 202.03M 226.09M 227.88M 13.02M 11.63M 9.59M
Net Cash Flow
-5.92M -1.27M 15M 3.6M 6.3M -15.04M -14.68M 1.26M -21.31M 1.85M 5M -42.29M 34.08M -140.15M -466.58M 89.3M 25.49M 182.89M 501.95M -29.49M -38.67M -47.23M
Free Cash Flow
13.45M 6.73M 5.89M 8.16M 1.48M -6.62M -20.61M -47.21M -52.46M -59.41M -59.54M -65.29M -60.43M -71.29M -63.66M -101.32M -97.19M -95.21M -99.71M -49.55M -51.18M -44.66M
Adj. Free Cash Flow
-62.09M -56.29M -59.45M -62.51M -71.03M -78.26M -94.66M -123.68M -133.83M -146.13M -142.57M -143.49M -132.55M -139.38M -128.09M -148.28M -137.47M -127.12M -126.68M -82.92M -80.12M -69.74M
Maintenance CapEx
-313K -70K n/a n/a n/a n/a n/a 2K 2K 2K -57K -1.04M -1.54M -1.54M -1.48M -3.54M -3.03M -3.03M -3.03M -1.86M -3.23M -4.52M
Growth CapEx
-243K -552K -580K -591K -620K -412K -404K -316K -251K -230K -210K -209K -457.87K -1.04M -1.68M -7.49M -8.86M -12.64M -13.9M -8.09M -6.35M -1.89M
Owner Earnings
13.69M 7.28M 6.47M 8.76M 2.1M -6.21M -20.2M -46.89M -52.21M -59.18M -59.33M -65.08M -59.97M -70.24M -61.98M -93.83M -88.34M -82.57M -85.81M -41.46M -44.83M -42.76M

© 2026 bestshares.com. All rights reserved.