Novartis AG logo

Novartis AG

NVS | NYSE
Chart Builder DCF Calculator
$142.53
+$1.25 (+0.88%)
At close: Sep 23, 2026, 3:43 PM ET
$142.05
-$0.48 (-0.34%)
After-hours: Sep 23, 2026, 5:29 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.27B 3.16B 2.41B 3.93B 4.02B 3.61B 2.82B 3.19B 3.25B 2.69B 2.68B 1.51B 2.27B 2.29B 1.47B 1.33B 1.7B 2.22B 16.31B 2.76B 2.9B 2.06B
Depreciation & Amortization
1.2B 1.23B 1.55B 1.36B 1.26B 1.15B 1.63B 1.97B 1.16B 1.31B 1.61B 3.11B 1.71B 2B 1.95B 1.92B 1.8B 1.41B 1.52B 1.45B 1.44B 1.7B
Stock-Based Compensation
n/a 303M n/a 268M 267M 262M 272M 255M 257M 260M n/a n/a 222M 190M 197M 208M 204M 203M 195M 173M 185M 183M
Other Working Capital
124.51M -135M -2.45B 1.34B 796M -608M -543M 515M 899M -532M -1.09B 1.34B 614M -121M -51M 833M 542M -947M 1.18B 580M 130M -1.47B
Other Non-Cash Items
1.71B -907M 586.68M -593M 168M -403M -995M -147M -623M -449M 863.44M -710M -1.08B -474M -360M 564M -239M -617M -15.96B -340M -1.13B -726M
Deferred Income Tax
n/a 683M n/a 266M 507M 798M 465M 200M 595M 441M -1.88B n/a 403M 446M 275M 257M 347M 450M 645M 472M 611M 391M
Change in Working Capital
-285.19M -787M -2.29B 1.34B 442M -1.77B 5M 824M 238M -1.99B -737M 1.47B 55M -1.5B 585M 447M -54M -2.01B 1.18B 409M 130M -1.47B
Operating Cash Flow
5.89B 3.68B 2.25B 6.57B 6.66B 3.65B 4.19B 6.29B 4.88B 2.27B 2.55B 5.38B 3.58B 2.96B 4.11B 4.72B 3.76B 1.65B 3.88B 4.93B 4.13B 2.13B
Capital Expenditures
-321.07M -807M -610.9M -831M -558M -1.49B -1.13B -799M -728M -1.16B -406M -116M -898M -470M -647M -472M -583M -859M -977M -539M -597M -858M
Cash Acquisitions
-2.28B -12.04B -1.17B -160M -1.68B 6M -264M -50M -3.33B -263M 156M -3.39B -86M -42M -11M 6M -61M -839M 20.33B -17M -2M -211M
Purchase of Investments
-46M -54M -81.13M -100M -58M -55M -2.31B -1.01B -282M -50M -576M -39M -30M -107M -10.58B -6.71B -13.27B -4.26B -15.63B -807M -87M -86M
Sales Maturities Of Investments
-226.6M 1.17B 69.64M 179M 50M 1.88B 581M 1.47B 1.08B 569M 179M 289M 50M 11.08B 9.66B 12.46B 2.15B 15.22B 689M 22M 246M 1.8B
Other Investing Acitivies
218.48M -459M 88.38M -425M -226M -1.24B -487M -466M -411M -928M -88M 787M -762M 162M -142M -340M -186M -503M -364M -79M 261M 132M
Investing Cash Flow
-3.09B -11.74B -2.11B -860M -2.24B 330M -3.03B -374M -3.21B -899M -1.11B -2.86B -1.05B 10.62B -1.47B 5.2B -11.63B 9.37B 4.56B -1.23B 97M 780M
Debt Repayment
2.15B 11.57B 3.37B -511M 181M -523M -106M 2.51B 892M 1.15B 674M -443M -774M 933M -1.27B -2.01B 331M 404M -3.05B -1.26B -2.37B 755M
Common Stock Repurchased
-1.2B -1.88B -1.48B -2.3B -2.71B -2.72B -2.76B -2.85B -1.62B -1.1B -1.25B -1.63B -2.96B -2.89B -2.68B -2.72B -2.71B -2.54B -148M -284M -703M -1.92B
Dividend Paid
-2.87B -6.2B 10.14M 29.8M -2.49B -5.33B n/a n/a -2.42B -5.21B n/a n/a n/a -7.26B n/a n/a n/a -7.51B n/a n/a n/a -7.37B
Other Financial Acitivies
-134.3M 78M -197.52M -5.8M -195M 24M -128M -38M -84M -11M -25M 1.24B 94M 6M -44M -7M 81M 116M -57M 10M 135M -5M
Financial Cash Flow
-2.03B 3.58B 1.71B -2.79B -5.21B -8.55B -3B -382M -3.2B -5.16B -607M -832M -3.64B -9.2B -3.99B -4.74B -2.3B -9.53B -3.25B -1.53B -2.94B -8.54B
Net Cash Flow
739.02M -4.56B 1.88B 2.9B -410M -4.39B -2.15B 5.71B -1.57B -3.92B 987.97M 1.52B -1.12B 4.48B -1.21B 5.1B -10.23B 1.45B 5.2B 2.09B 1.32B -5.86B
Free Cash Flow
5.57B 2.87B 1.64B 5.74B 6.11B 2.15B 3.06B 5.49B 4.15B 1.11B 2.14B 5.26B 2.68B 2.49B 3.46B 4.25B 3.17B 790M 2.91B 4.39B 3.54B 1.27B
Adj. Free Cash Flow
5.57B 2.57B 1.64B 5.47B 5.84B 1.89B 2.79B 5.23B 3.89B 849M 2.14B 5.26B 2.46B 2.3B 3.27B 4.04B 2.97B 587M 2.71B 4.21B 3.35B 1.09B
Maintenance CapEx
-321.07M -807M -610.9M -526.34M -53.49M -1.11B -643.14M -503.33M -419.46M -862.24M -406M n/a -898M -470M -647M -472M -583M -821.78M -821.97M -277.78M -70.15M -858M
Growth CapEx
n/a n/a n/a -304.66M -504.51M -385.32M -487.86M -295.67M -308.54M -293.76M n/a -116M n/a n/a n/a n/a n/a -37.22M -155.03M -261.22M -526.85M n/a
Owner Earnings
5.57B 2.87B 1.64B 6.04B 6.61B 2.54B 3.55B 5.78B 4.46B 1.4B 2.14B 5.38B 2.68B 2.49B 3.46B 4.25B 3.17B 827.22M 3.06B 4.65B 4.06B 1.27B

© 2026 bestshares.com. All rights reserved.